Columbia Works Inc. (TYO:146A)
Japan · Delayed Price · Currency is JPY 3,830.00
+125.00 (3.37%)
Aug 20, 2026, 3:30 PM JST
Columbia Works Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28,590 | 26,622 | 13,257 | - | - | - | |
Market Cap Growth | 33.44% | 100.82% | - | - | - | - |
Enterprise Value | 77,782 | 59,561 | 34,503 | - | - | - |
Last Close Price | 3705.00 | 3450.00 | 1864.99 | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.78 | 7.69 | 5.92 | - | - | - |
Forward PE | - | 4.82 | 4.82 | - | - | - |
PS Ratio | 0.60 | 0.72 | 0.63 | - | - | - |
PB Ratio | 1.53 | 1.53 | 1.10 | - | - | - |
P/TBV Ratio | 1.54 | 1.54 | 1.12 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.64 | 1.61 | 1.64 | - | - | - |
EV/EBITDA Ratio | 9.29 | 9.28 | 8.19 | - | - | - |
EV/EBIT Ratio | 9.69 | 9.88 | 8.86 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 3.11 | 2.68 | 3.11 | 3.26 | 3.39 | 2.88 |
Debt / EBITDA Ratio | 6.94 | 7.29 | 8.94 | - | - | - |
Net Debt / Equity Ratio | 2.63 | 2.23 | 2.76 | 2.82 | 2.86 | 2.19 |
Net Debt / EBITDA Ratio | 5.88 | 6.07 | 7.92 | - | - | - |
Net Debt / FCF Ratio | -6.94 | -6.75 | -2.10 | - | - | - |
Asset Turnover | 0.67 | 0.62 | 0.50 | 0.49 | 0.48 | - |
Inventory Turnover | 0.70 | 0.71 | 0.57 | 0.60 | 0.56 | - |
Quick Ratio | 0.30 | 0.36 | 0.48 | 0.41 | 0.51 | 0.63 |
Current Ratio | 2.12 | 2.41 | 4.47 | 2.46 | 3.17 | 2.47 |
Return on Equity (ROE) | 30.47% | 23.45% | 23.26% | 23.43% | 22.33% | - |
Return on Assets (ROA) | 7.09% | 6.33% | 5.78% | 5.76% | 5.92% | - |
Return on Invested Capital (ROIC) | 7.70% | 7.76% | 6.81% | 7.31% | 7.59% | 5.22% |
Return on Capital Employed (ROCE) | 16.90% | 13.50% | 9.00% | 11.80% | 10.70% | 8.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 16.56% | 13.01% | 16.88% | - | - | - |
FCF Yield | -24.80% | -21.65% | -120.07% | - | - | - |
Dividend Yield | 2.48% | 2.26% | 3.08% | - | - | - |
Payout Ratio | 12.63% | 11.52% | 10.14% | - | - | - |
Buyback Yield / Dilution | -6.16% | -7.92% | -29.58% | - | - | - |
Total Shareholder Return | -3.67% | -5.66% | -26.50% | - | - | - |