Columbia Works Inc. (TYO:146A)
Japan flag Japan · Delayed Price · Currency is JPY
3,830.00
+125.00 (3.37%)
Aug 20, 2026, 3:30 PM JST

Columbia Works Statistics

Total Valuation

Columbia Works has a market cap or net worth of JPY 28.59 billion. The enterprise value is 77.78 billion.

Market Cap28.59B
Enterprise Value 77.78B

Important Dates

The last earnings date was Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Columbia Works has 7.72 million shares outstanding. The number of shares has increased by 6.16% in one year.

Current Share Class 7.72M
Shares Outstanding 7.72M
Shares Change (YoY) +6.16%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 62.75%
Owned by Institutions (%) 8.57%
Float 2.87M

Valuation Ratios

The trailing PE ratio is 5.78.

PE Ratio 5.78
Forward PE n/a
PS Ratio 0.60
PB Ratio 1.53
P/TBV Ratio 1.54
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 16.43
EV / Sales 1.64
EV / EBITDA 9.29
EV / EBIT 9.69
EV / FCF n/a

Financial Position

The company has a current ratio of 2.12, with a Debt / Equity ratio of 3.11.

Current Ratio 2.12
Quick Ratio 0.30
Debt / Equity 3.11
Debt / EBITDA 6.94
Debt / FCF -8.20
Interest Coverage 9.00

Financial Efficiency

Return on equity (ROE) is 30.47% and return on invested capital (ROIC) is 7.70%.

Return on Equity (ROE) 30.47%
Return on Assets (ROA) 7.09%
Return on Invested Capital (ROIC) 7.70%
Return on Capital Employed (ROCE) 16.90%
Weighted Average Cost of Capital (WACC) 3.90%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count84
Asset Turnover 0.67
Inventory Turnover 0.70

Taxes

In the past 12 months, Columbia Works has paid 2.51 billion in taxes.

Income Tax 2.51B
Effective Tax Rate 34.60%

Stock Price Statistics

The stock price has increased by +22.54% in the last 52 weeks. The beta is 1.01, so Columbia Works's price volatility has been similar to the market average.

Beta (5Y) 1.01
52-Week Price Change +22.54%
50-Day Moving Average 3,175.58
200-Day Moving Average 3,464.33
Relative Strength Index (RSI) 65.00
Average Volume (20 Days) 66,160

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Columbia Works had revenue of JPY 47.31 billion and earned 4.74 billion in profits. Earnings per share was 641.04.

Revenue47.31B
Gross Profit 10.92B
Operating Income 8.03B
Pretax Income 7.24B
Net Income 4.74B
EBITDA 8.37B
EBIT 8.03B
Earnings Per Share (EPS) 641.04
Full Income Statement

Balance Sheet

The company has 8.93 billion in cash and 58.12 billion in debt, with a net cash position of -49.19 billion or -6,374.83 per share.

Cash & Cash Equivalents 8.93B
Total Debt 58.12B
Net Cash -49.19B
Net Cash Per Share -6,374.83
Equity (Book Value) 18.68B
Book Value Per Share 2,422.09
Working Capital 36.84B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -6.48 billion and capital expenditures -605.00 million, giving a free cash flow of -7.09 billion.

Operating Cash Flow -6.48B
Capital Expenditures -605.00M
Depreciation & Amortization 339.00M
Net Borrowing 11.24B
Free Cash Flow -7.09B
FCF Per Share -918.67
Full Cash Flow Statement

Margins

Gross margin is 23.07%, with operating and profit margins of 16.97% and 10.01%.

Gross Margin 23.07%
Operating Margin 16.97%
Pretax Margin 15.30%
Profit Margin 10.01%
EBITDA Margin 17.69%
EBIT Margin 16.97%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 94.00, which amounts to a dividend yield of 2.48%.

Dividend Per Share 94.00
Dividend Yield 2.48%
Dividend Growth (YoY) 20.51%
Years of Dividend Growth 1
Payout Ratio 12.63%
Buyback Yield -6.16%
Shareholder Yield -3.67%
Earnings Yield 16.56%
FCF Yield -24.80%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 30, 2025. It was a forward split with a ratio of 2.

Last Split Date Jul 30, 2025
Split Type Forward
Split Ratio 2

Scores

Columbia Works has an Altman Z-Score of 1.95 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.95
Piotroski F-Score 3