Skip to main content
logo
Columbia Works Inc. (TYO:146A)
Japan flag Japan · Delayed Price · Currency is JPY
3,880.00
+30.00 (0.78%)
Apr 17, 2026, 11:30 AM JST

Columbia Works Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,08420,98114,46911,01310,002
Revenue Growth (YoY)
76.75%45.01%31.38%10.11%-
Cost of Revenue
28,42815,30810,6177,7227,764
Gross Profit
8,6565,6733,8523,2912,238
Selling, General & Admin
2,0661,3071,1321,1001,045
Other Operating Expenses
561473---
Operating Expenses
2,6271,7801,1321,1001,045
Operating Income
6,0293,8932,7202,1911,193
Interest Expense
-716-396-291-221-199
Interest & Investment Income
14113---
Other Non Operating Income (Expenses)
-204-91-48-11534
EBT Excluding Unusual Items
5,1233,5192,3811,8551,028
Gain (Loss) on Sale of Investments
59-8-108-76-
Gain (Loss) on Sale of Assets
1057-3210
Pretax Income
5,2873,5182,2731,8111,038
Income Tax Expense
1,8231,280757637356
Net Income
3,4642,2381,5161,174682
Net Income to Common
3,4642,2381,5161,174682
Net Income Growth
54.78%47.63%29.13%72.14%-
Shares Outstanding (Basic)
76555
Shares Outstanding (Diluted)
76555
Shares Change (YoY)
7.92%29.58%---
EPS (Basic)
496.48345.95303.20234.80136.40
EPS (Diluted)
495.46345.42303.20234.80136.40
EPS Growth
43.44%13.93%29.13%72.14%-
Free Cash Flow
-5,765-15,918---
Free Cash Flow Per Share
-824.45-2456.80---
Dividend Per Share
78.00057.50045.50034.800-
Dividend Growth
35.65%26.37%30.75%--
Gross Margin
23.34%27.04%26.62%29.88%22.38%
Operating Margin
16.26%18.55%18.80%19.89%11.93%
Profit Margin
9.34%10.67%10.48%10.66%6.82%
Free Cash Flow Margin
-15.55%-75.87%---
EBITDA
6,4164,213---
EBITDA Margin
17.30%20.08%---
D&A For EBITDA
387320---
EBIT
6,0293,8932,7202,1911,193
EBIT Margin
16.26%18.55%18.80%19.89%11.93%
Effective Tax Rate
34.48%36.38%33.30%35.17%34.30%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.