Obayashi Corporation (TYO:1802)
Japan flag Japan · Delayed Price · Currency is JPY
3,051.00
+12.00 (0.39%)
Aug 14, 2026, 3:30 PM JST

Obayashi Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,685,9242,586,2582,620,1012,325,1621,983,8881,922,884
Revenue Growth
4.43%-1.29%12.68%17.20%3.17%8.83%
Gross Profit
387,916364,691297,834219,602216,570154,340
Operating Income
208,801194,679143,44379,38293,80141,052
Net Income
194,780173,759146,05275,05977,67139,127
Earnings Per Share
281.50249.42203.88104.69108.3454.55
EPS Growth
45.24%22.34%94.75%-3.37%98.60%-60.37%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Domestic Civil Engineering
455,921443,023417,710384,832359,660366,621
Overseas Building Construction
525,684509,513498,957457,901343,979298,867
Domestic Building Construction
1,204,7591,165,5561,355,5541,301,1821,095,8601,095,302
Elimination of Inter-Segment Transactions
-62,869-59,577-47,118-64,601-67,129-65,366
Real Estate
127,685107,63773,78367,78985,05162,277
Others
83,09684,10462,53562,66162,54575,546
Overseas Civil Engineering
351,647336,000258,678115,396103,92189,635
Total
2,685,9232,586,2562,620,0992,325,1601,983,8871,922,882

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
467,230440,676406,138347,618426,690271,030
Total Debt
355,662356,478373,633332,903344,362280,872
Net Cash (Debt)
111,56884,19832,50514,71582,328-9,842
Net Cash Growth
10.86%159.03%120.90%-82.13%--
Net Cash Per Share
161.24120.8645.3720.52114.83-13.72

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-252,92085,62550,399228,45669,697
Capital Expenditures
--125,630-50,178-78,391-96,589-58,030
Free Cash Flow
-127,29035,447-27,992131,86711,667
Free Cash Flow Growth
-259.10%--1030.26%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
14.44%14.10%11.37%9.45%10.92%8.03%
Operating Margin
7.77%7.53%5.47%3.41%4.73%2.14%
Pretax Margin
10.37%9.64%8.05%4.61%5.73%2.93%
Profit Margin
7.25%6.72%5.57%3.23%3.91%2.04%
FCF Margin
-4.92%1.35%-1.20%6.65%0.61%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
94.00088.00081.00075.00042.00032.000
Dividend Per Share Growth
14.63%8.64%8.00%78.57%31.25%0%
Dividend Yield
3.08%2.34%4.20%4.32%4.65%4.17%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.8414.869.7017.799.3516.49
Forward PE
12.7816.7712.3522.1912.069.82
P/FCF Ratio
16.4820.2839.99-5.5155.31
PS Ratio
0.781.000.540.570.370.34