Obayashi Corporation (TYO:1802)
Japan flag Japan · Delayed Price · Currency is JPY
3,331.00
+47.00 (1.43%)
Jul 27, 2026, 3:30 PM JST

Obayashi Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,586,2582,586,2582,620,1012,325,1621,983,8881,922,884
Revenue Growth
-1.29%-1.29%12.68%17.20%3.17%8.83%
Gross Profit
364,691364,691297,834219,602216,570154,340
Operating Income
194,679194,679143,44379,38293,80141,052
Net Income
173,759173,759146,05275,05977,67139,127
Earnings Per Share
249.42249.42203.88104.69108.3454.55
EPS Growth
22.34%22.34%94.75%-3.37%98.60%-60.37%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Elimination of Inter-Segment Transactions
-59,577-59,577-47,118-64,601-67,129-65,366
Overseas Civil Engineering
336,000336,000258,678115,396103,92189,635
Overseas Building Construction
509,513509,513498,957457,901343,979298,867
Others
84,10484,10462,53562,66162,54575,546
Real Estate
107,637107,63773,78367,78985,05162,277
Domestic Civil Engineering
443,023443,023417,710384,832359,660366,621
Domestic Building Construction
1,165,5561,165,5561,355,5541,301,1821,095,8601,095,302
Total
2,586,2562,586,2562,620,0992,325,1601,983,8871,922,882

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
440,676440,676406,138347,618426,690271,030
Total Debt
356,478356,478373,633332,903344,362280,872
Net Cash (Debt)
84,19884,19832,50514,71582,328-9,842
Net Cash Growth
159.03%159.03%120.90%-82.13%--
Net Cash Per Share
120.86120.8645.3720.52114.83-13.72

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
252,920252,92085,62550,399228,45669,697
Capital Expenditures
-125,630-125,630-50,178-78,391-96,589-58,030
Free Cash Flow
127,290127,29035,447-27,992131,86711,667
Free Cash Flow Growth
259.10%259.10%--1030.26%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
14.10%14.10%11.37%9.45%10.92%8.03%
Operating Margin
7.53%7.53%5.47%3.41%4.73%2.14%
Pretax Margin
9.64%9.64%8.05%4.61%5.73%2.93%
Profit Margin
6.72%6.72%5.57%3.23%3.91%2.04%
FCF Margin
4.92%4.92%1.35%-1.20%6.65%0.61%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
94.00088.00081.00075.00042.00032.000
Dividend Per Share Growth
14.63%8.64%8.00%78.57%31.25%0%
Dividend Yield
2.86%2.34%4.20%4.32%4.65%4.17%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.1714.869.7017.799.3516.49
Forward PE
13.8616.7712.3522.1912.069.82
P/FCF Ratio
17.7420.2839.99-5.5155.31
PS Ratio
0.871.000.540.570.370.34