Obayashi Corporation (TYO:1802)
Japan flag Japan · Delayed Price · Currency is JPY
3,385.00
+79.00 (2.39%)
May 26, 2026, 3:30 PM JST

Obayashi Statistics

Total Valuation

Obayashi has a market cap or net worth of JPY 2.33 trillion. The enterprise value is 2.30 trillion.

Market Cap2.33T
Enterprise Value 2.30T

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Obayashi has 687.42 million shares outstanding. The number of shares has decreased by -2.75% in one year.

Current Share Class 687.42M
Shares Outstanding 687.42M
Shares Change (YoY) -2.75%
Shares Change (QoQ) -0.44%
Owned by Insiders (%) 2.46%
Owned by Institutions (%) 52.79%
Float 648.38M

Valuation Ratios

The trailing PE ratio is 13.57 and the forward PE ratio is 14.23. Obayashi's PEG ratio is 1.65.

PE Ratio 13.57
Forward PE 14.23
PS Ratio 0.90
PB Ratio 1.77
P/TBV Ratio 1.95
P/FCF Ratio 18.28
P/OCF Ratio 9.20
PEG Ratio 1.65
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.08, with an EV/FCF ratio of 18.07.

EV / Earnings 13.24
EV / Sales 0.89
EV / EBITDA 10.08
EV / EBIT 11.99
EV / FCF 18.07

Financial Position

The company has a current ratio of 1.24, with a Debt / Equity ratio of 0.27.

Current Ratio 1.24
Quick Ratio 1.13
Debt / Equity 0.27
Debt / EBITDA 1.56
Debt / FCF 2.80
Interest Coverage 36.13

Financial Efficiency

Return on equity (ROE) is 14.07% and return on invested capital (ROIC) is 10.34%.

Return on Equity (ROE) 14.07%
Return on Assets (ROA) 3.88%
Return on Invested Capital (ROIC) 10.34%
Return on Capital Employed (ROCE) 11.20%
Weighted Average Cost of Capital (WACC) 6.09%
Revenue Per Employee 149.45M
Profits Per Employee 10.04M
Employee Count17,305
Asset Turnover 0.84
Inventory Turnover 17.55

Taxes

In the past 12 months, Obayashi has paid 71.65 billion in taxes.

Income Tax 71.65B
Effective Tax Rate 28.73%

Stock Price Statistics

The stock price has increased by +54.88% in the last 52 weeks. The beta is 0.48, so Obayashi's price volatility has been lower than the market average.

Beta (5Y) 0.48
52-Week Price Change +54.88%
50-Day Moving Average 3,706.82
200-Day Moving Average 3,187.81
Relative Strength Index (RSI) 41.81
Average Volume (20 Days) 3,506,885

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Obayashi had revenue of JPY 2.59 trillion and earned 173.76 billion in profits. Earnings per share was 249.42.

Revenue2.59T
Gross Profit 364.69B
Operating Income 191.90B
Pretax Income 249.41B
Net Income 173.76B
EBITDA 228.25B
EBIT 191.90B
Earnings Per Share (EPS) 249.42
Full Income Statement

Balance Sheet

The company has 440.68 billion in cash and 356.48 billion in debt, with a net cash position of 84.20 billion or 122.48 per share.

Cash & Cash Equivalents 440.68B
Total Debt 356.48B
Net Cash 84.20B
Net Cash Per Share 122.48
Equity (Book Value) 1.32T
Book Value Per Share 1,830.65
Working Capital 349.02B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 252.92 billion and capital expenditures -125.63 billion, giving a free cash flow of 127.29 billion.

Operating Cash Flow 252.92B
Capital Expenditures -125.63B
Depreciation & Amortization 36.35B
Net Borrowing -24.78B
Free Cash Flow 127.29B
FCF Per Share 185.17
Full Cash Flow Statement

Margins

Gross margin is 14.10%, with operating and profit margins of 7.42% and 6.72%.

Gross Margin 14.10%
Operating Margin 7.42%
Pretax Margin 9.64%
Profit Margin 6.72%
EBITDA Margin 8.83%
EBIT Margin 7.42%
FCF Margin 4.92%

Dividends & Yields

This stock pays an annual dividend of 94.00, which amounts to a dividend yield of 2.84%.

Dividend Per Share 94.00
Dividend Yield 2.84%
Dividend Growth (YoY) 8.64%
Years of Dividend Growth n/a
Payout Ratio 33.26%
Buyback Yield 2.75%
Shareholder Yield 5.60%
Earnings Yield 7.47%
FCF Yield 5.47%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

Price Target 4,100.00
Price Target Difference n/a
Analyst Consensus Buy
Analyst Count 1
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Obayashi has an Altman Z-Score of 2.2 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.2
Piotroski F-Score 5