Obayashi Corporation (TYO:1802)
Japan flag Japan · Delayed Price · Currency is JPY
3,331.00
+47.00 (1.43%)
Jul 27, 2026, 3:30 PM JST

Obayashi Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
430,885394,728339,188419,405265,042
Short-Term Investments
9,79111,4108,4307,2855,988
Cash & Short-Term Investments
440,676406,138347,618426,690271,030
Cash Growth
8.50%16.84%-18.53%57.43%3.07%
Accounts Receivable
1,091,4651,147,3711,069,961853,981914,244
Other Receivables
89,59496,954127,32398,86678,433
Receivables
1,181,0591,244,3251,197,284952,847992,677
Inventory
126,247126,859111,521100,436110,868
Other Current Assets
30,56132,13832,71425,57820,942
Total Current Assets
1,778,5431,809,4601,689,1371,505,5511,395,517
Property, Plant & Equipment
792,967737,577735,914692,545623,306
Long-Term Investments
503,605452,781549,636387,450390,387
Other Intangible Assets
63,11137,11636,46517,9328,648
Long-Term Deferred Tax Assets
2,1523,0313,2565,1372,129
Other Long-Term Assets
11222
Total Assets
3,143,4493,042,7783,017,0472,609,9292,422,085

Liabilities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
682,002773,951820,867672,254629,717
Short-Term Debt
75,20397,53268,14267,17062,785
Current Portion of Long-Term Debt
8,5769,49618,25228,61114,122
Current Portion of Leases
2,9502,7092,1051,425294
Current Income Taxes Payable
41,81049,08510,39822,3759,982
Current Unearned Revenue
299,979193,434191,909132,979137,174
Other Current Liabilities
319,006327,151321,844301,620274,528
Total Current Liabilities
1,429,5261,453,3581,433,5171,226,4341,128,602
Long-Term Debt
260,285255,736237,489242,138203,527
Long-Term Leases
9,4648,1606,9155,018144
Pension & Post-Retirement Benefits
50,52852,09551,91451,83547,977
Long-Term Deferred Tax Liabilities
41,59532,68264,98222,47428,667
Other Long-Term Liabilities
35,58630,54627,42126,15024,256
Total Liabilities
1,826,9841,832,5771,822,2381,574,0491,433,173

Shareholders' Equity

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
57,75257,75257,75257,75257,752
Additional Paid-In Capital
41,28841,32842,00241,96242,641
Retained Earnings
905,459853,125773,841728,087677,559
Treasury Stock
-9,514-14,828-2,711-2,754-2,808
Comprehensive Income & Other
263,439220,868280,745172,061180,546
Total Common Equity
1,258,4241,158,2451,151,629997,108955,690
Minority Interest
58,04151,95643,18038,77233,222
Shareholders' Equity
1,316,4651,210,2011,194,8091,035,880988,912
Total Liabilities & Equity
3,143,4493,042,7783,017,0472,609,9292,422,085

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
356,478373,633332,903344,362280,872
Net Cash (Debt)
84,19832,50514,71582,328-9,842
Net Cash Growth
159.03%120.90%-82.13%--
Net Cash Per Share
120.8645.3720.52114.83-13.72
Filing Date Shares Outstanding
687.42711.07717716.85716.9
Total Common Shares Outstanding
687.5711.07717716.95716.9
Working Capital
349,017356,102255,620279,117266,915
Book Value Per Share
1830.441628.881606.181390.771333.09
Tangible Book Value
1,195,3131,121,1291,115,164979,176947,042
Tangible Book Value Per Share
1738.651576.681555.321365.761321.03
Order Backlog
2,910,9992,044,4062,395,6012,376,2482,269,378