Obayashi Corporation (TYO:1802)
Japan flag Japan · Delayed Price · Currency is JPY
3,125.00
+148.50 (4.99%)
Nov 21, 2025, 3:30 PM JST

Obayashi Statistics

Total Valuation

Obayashi has a market cap or net worth of JPY 2.18 trillion. The enterprise value is 2.24 trillion.

Market Cap2.18T
Enterprise Value 2.24T

Important Dates

The last earnings date was Wednesday, November 5, 2025.

Earnings Date Nov 5, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

Obayashi has 696.61 million shares outstanding. The number of shares has decreased by -1.03% in one year.

Current Share Class 696.61M
Shares Outstanding 696.61M
Shares Change (YoY) -1.03%
Shares Change (QoQ) -0.80%
Owned by Insiders (%) 2.44%
Owned by Institutions (%) 50.07%
Float 657.38M

Valuation Ratios

The trailing PE ratio is 13.13 and the forward PE ratio is 16.22.

PE Ratio 13.13
Forward PE 16.22
PS Ratio 0.86
PB Ratio 1.78
P/TBV Ratio 1.91
P/FCF Ratio 19.91
P/OCF Ratio 13.40
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.56, with an EV/FCF ratio of 20.48.

EV / Earnings 13.25
EV / Sales 0.88
EV / EBITDA 10.56
EV / EBIT 12.58
EV / FCF 20.48

Financial Position

The company has a current ratio of 1.27, with a Debt / Equity ratio of 0.30.

Current Ratio 1.27
Quick Ratio 1.12
Debt / Equity 0.30
Debt / EBITDA 1.71
Debt / FCF 3.31
Interest Coverage 36.81

Financial Efficiency

Return on equity (ROE) is 14.41% and return on invested capital (ROIC) is 7.08%.

Return on Equity (ROE) 14.41%
Return on Assets (ROA) 3.81%
Return on Invested Capital (ROIC) 7.08%
Return on Capital Employed (ROCE) 11.16%
Revenue Per Employee 146.82M
Profits Per Employee 9.76M
Employee Count17,305
Asset Turnover 0.87
Inventory Turnover 16.00

Taxes

In the past 12 months, Obayashi has paid 71.22 billion in taxes.

Income Tax 71.22B
Effective Tax Rate 29.15%

Stock Price Statistics

The stock price has increased by +50.82% in the last 52 weeks. The beta is 0.28, so Obayashi's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +50.82%
50-Day Moving Average 2,588.39
200-Day Moving Average 2,270.26
Relative Strength Index (RSI) 79.18
Average Volume (20 Days) 4,099,900

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Obayashi had revenue of JPY 2.54 trillion and earned 168.92 billion in profits. Earnings per share was 238.05.

Revenue2.54T
Gross Profit 337.86B
Operating Income 178.02B
Pretax Income 244.34B
Net Income 168.92B
EBITDA 211.99B
EBIT 178.02B
Earnings Per Share (EPS) 238.05
Full Income Statement

Balance Sheet

The company has 350.71 billion in cash and 362.01 billion in debt, giving a net cash position of -11.30 billion or -16.22 per share.

Cash & Cash Equivalents 350.71B
Total Debt 362.01B
Net Cash -11.30B
Net Cash Per Share -16.22
Equity (Book Value) 1.23T
Book Value Per Share 1,686.44
Working Capital 353.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 162.40 billion and capital expenditures -53.06 billion, giving a free cash flow of 109.34 billion.

Operating Cash Flow 162.40B
Capital Expenditures -53.06B
Free Cash Flow 109.34B
FCF Per Share 156.96
Full Cash Flow Statement

Margins

Gross margin is 13.30%, with operating and profit margins of 7.01% and 6.65%.

Gross Margin 13.30%
Operating Margin 7.01%
Pretax Margin 9.62%
Profit Margin 6.65%
EBITDA Margin 8.34%
EBIT Margin 7.01%
FCF Margin 4.30%

Dividends & Yields

This stock pays an annual dividend of 82.00, which amounts to a dividend yield of 2.62%.

Dividend Per Share 82.00
Dividend Yield 2.62%
Dividend Growth (YoY) 1.23%
Years of Dividend Growth n/a
Payout Ratio 34.28%
Buyback Yield 1.03%
Shareholder Yield 3.79%
Earnings Yield 7.76%
FCF Yield 5.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Obayashi has an Altman Z-Score of 2.2 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.2
Piotroski F-Score 6