Obayashi Corporation (TYO:1802)
Japan flag Japan · Delayed Price · Currency is JPY
2,171.00
+27.50 (1.28%)
Jun 6, 2025, 3:30 PM JST

Obayashi Statistics

Total Valuation

Obayashi has a market cap or net worth of JPY 1.53 trillion. The enterprise value is 1.55 trillion.

Market Cap 1.53T
Enterprise Value 1.55T

Important Dates

The last earnings date was Tuesday, May 13, 2025.

Earnings Date May 13, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Obayashi has 704.34 million shares outstanding. The number of shares has decreased by -0.08% in one year.

Current Share Class 704.34M
Shares Outstanding 704.34M
Shares Change (YoY) -0.08%
Shares Change (QoQ) -0.82%
Owned by Insiders (%) 2.41%
Owned by Institutions (%) 51.58%
Float 665.11M

Valuation Ratios

The trailing PE ratio is 10.65 and the forward PE ratio is 14.12. Obayashi's PEG ratio is 2.31.

PE Ratio 10.65
Forward PE 14.12
PS Ratio 0.58
PB Ratio 1.26
P/TBV Ratio 1.36
P/FCF Ratio 43.14
P/OCF Ratio 17.86
PEG Ratio 2.31
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.80, with an EV/FCF ratio of 43.69.

EV / Earnings 10.60
EV / Sales 0.59
EV / EBITDA 8.80
EV / EBIT 10.80
EV / FCF 43.69

Financial Position

The company has a current ratio of 1.25, with a Debt / Equity ratio of 0.31.

Current Ratio 1.25
Quick Ratio 1.14
Debt / Equity 0.31
Debt / EBITDA 2.12
Debt / FCF 10.54
Interest Coverage 30.36

Financial Efficiency

Return on equity (ROE) is 12.52% and return on invested capital (ROIC) is 5.76%.

Return on Equity (ROE) 12.52%
Return on Assets (ROA) 2.96%
Return on Invested Capital (ROIC) 5.76%
Return on Capital Employed (ROCE) 9.02%
Revenue Per Employee 154.25M
Profits Per Employee 8.60M
Employee Count 16,986
Asset Turnover 0.86
Inventory Turnover 19.48

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +21.15% in the last 52 weeks. The beta is 0.34, so Obayashi's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +21.15%
50-Day Moving Average 2,113.70
200-Day Moving Average 2,012.23
Relative Strength Index (RSI) 51.33
Average Volume (20 Days) 3,119,255

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Obayashi had revenue of JPY 2.62 trillion and earned 146.05 billion in profits. Earnings per share was 203.88.

Revenue 2.62T
Gross Profit 297.83B
Operating Income 143.44B
Pretax Income 211.04B
Net Income 146.05B
EBITDA 175.90B
EBIT 143.44B
Earnings Per Share (EPS) 203.88
Full Income Statement

Balance Sheet

The company has 406.14 billion in cash and 373.63 billion in debt, giving a net cash position of 32.51 billion or 46.15 per share.

Cash & Cash Equivalents 406.14B
Total Debt 373.63B
Net Cash 32.51B
Net Cash Per Share 46.15
Equity (Book Value) 1.21T
Book Value Per Share 1,628.87
Working Capital 356.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 85.63 billion and capital expenditures -50.18 billion, giving a free cash flow of 35.45 billion.

Operating Cash Flow 85.63B
Capital Expenditures -50.18B
Free Cash Flow 35.45B
FCF Per Share 50.33
Full Cash Flow Statement

Margins

Gross margin is 11.37%, with operating and profit margins of 5.47% and 5.57%.

Gross Margin 11.37%
Operating Margin 5.47%
Pretax Margin 8.05%
Profit Margin 5.57%
EBITDA Margin 6.71%
EBIT Margin 5.47%
FCF Margin 1.35%

Dividends & Yields

This stock pays an annual dividend of 82.00, which amounts to a dividend yield of 3.78%.

Dividend Per Share 82.00
Dividend Yield 3.78%
Dividend Growth (YoY) 8.00%
Years of Dividend Growth 3
Payout Ratio 46.21%
Buyback Yield 0.08%
Shareholder Yield 3.86%
Earnings Yield 9.55%
FCF Yield 2.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Obayashi has an Altman Z-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2
Piotroski F-Score n/a