Daiho Corporation (TYO:1822)
Japan · Delayed Price · Currency is JPY 837.00
-33.00 (-3.79%)
Mar 4, 2026, 3:30 PM JST
Daiho Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 141,483 | 143,394 | 163,222 | 156,050 | 156,520 | 161,697 | |
Revenue Growth (YoY) | -6.05% | -12.15% | 4.60% | -0.30% | -3.20% | -0.68% |
Cost of Revenue | 126,671 | 130,258 | 155,611 | 144,055 | 141,329 | 146,600 |
Gross Profit | 14,812 | 13,136 | 7,611 | 11,995 | 15,191 | 15,097 |
Selling, General & Admin | 7,973 | 7,590 | 7,144 | 6,930 | 6,331 | 6,103 |
Other Operating Expenses | 12 | 12 | - | - | - | - |
Operating Expenses | 8,089 | 7,433 | 7,308 | 6,929 | 6,333 | 6,031 |
Operating Income | 6,723 | 5,703 | 303 | 5,066 | 8,858 | 9,066 |
Interest Expense | -125 | -94 | -65 | -59 | -52 | -67 |
Interest & Investment Income | 251 | 211 | 321 | 174 | 190 | 164 |
Currency Exchange Gain (Loss) | 3 | -248 | 664 | 355 | 532 | 347 |
Other Non Operating Income (Expenses) | -165 | -144 | 35 | -484 | -213 | -90 |
EBT Excluding Unusual Items | 6,687 | 5,428 | 1,258 | 5,052 | 9,315 | 9,420 |
Gain (Loss) on Sale of Investments | -410 | 61 | 110 | 258 | 221 | 131 |
Gain (Loss) on Sale of Assets | 332 | 239 | 18 | -40 | 156 | -19 |
Asset Writedown | - | -126 | -36 | -45 | -297 | - |
Legal Settlements | -14 | -31 | -20 | -15 | -18 | -13 |
Other Unusual Items | -11 | -6 | -2,131 | -4 | 17 | -7 |
Pretax Income | 6,584 | 5,565 | -801 | 5,206 | 9,394 | 9,512 |
Income Tax Expense | 2,143 | 1,598 | 1,035 | 2,108 | 3,211 | 3,128 |
Earnings From Continuing Operations | 4,441 | 3,967 | -1,836 | 3,098 | 6,183 | 6,384 |
Minority Interest in Earnings | -297 | -276 | -236 | -184 | -196 | -122 |
Net Income | 4,144 | 3,691 | -2,072 | 2,914 | 5,987 | 6,262 |
Net Income to Common | 4,144 | 3,691 | -2,072 | 2,914 | 5,987 | 6,262 |
Net Income Growth | 381.86% | - | - | -51.33% | -4.39% | -5.79% |
Shares Outstanding (Basic) | 90 | 90 | 88 | 88 | 86 | 86 |
Shares Outstanding (Diluted) | 90 | 90 | 88 | 89 | 92 | 96 |
Shares Change (YoY) | 2.39% | 2.60% | -1.22% | -2.85% | -4.41% | 13.19% |
EPS (Basic) | 45.94 | 40.98 | -23.54 | 33.10 | 69.25 | 72.44 |
EPS (Diluted) | 45.94 | 40.98 | -23.54 | 32.71 | 65.27 | 65.25 |
EPS Growth | 371.24% | - | - | -49.89% | 0.03% | -16.78% |
Free Cash Flow | - | 11,325 | -13,115 | 11,818 | 3,465 | -11,627 |
Free Cash Flow Per Share | - | 125.40 | -148.99 | 132.62 | 37.78 | -121.18 |
Dividend Per Share | 147.000 | 147.000 | 5.400 | 46.000 | - | 22.000 |
Dividend Growth | 2622.22% | 2622.22% | -88.26% | - | - | 10.00% |
Gross Margin | 10.47% | 9.16% | 4.66% | 7.69% | 9.71% | 9.34% |
Operating Margin | 4.75% | 3.98% | 0.19% | 3.25% | 5.66% | 5.61% |
Profit Margin | 2.93% | 2.57% | -1.27% | 1.87% | 3.82% | 3.87% |
Free Cash Flow Margin | - | 7.90% | -8.04% | 7.57% | 2.21% | -7.19% |
EBITDA | 7,930 | 6,749 | 1,134 | 6,073 | 10,290 | 10,104 |
EBITDA Margin | 5.61% | 4.71% | 0.69% | 3.89% | 6.57% | 6.25% |
D&A For EBITDA | 1,207 | 1,046 | 831 | 1,007 | 1,432 | 1,038 |
EBIT | 6,723 | 5,703 | 303 | 5,066 | 8,858 | 9,066 |
EBIT Margin | 4.75% | 3.98% | 0.19% | 3.25% | 5.66% | 5.61% |
Effective Tax Rate | 32.55% | 28.72% | - | 40.49% | 34.18% | 32.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.