Daiho Corporation (TYO:1822)
Japan
· Delayed Price · Currency is JPY 697.00
-4.00 (-0.57%)
Apr 2, 2025, 3:30 PM JST
Daiho Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 150,600 | 163,222 | 156,050 | 156,520 | 161,697 | 162,811 | Upgrade
|
| Revenue Growth (YoY) | -8.07% | 4.60% | -0.30% | -3.20% | -0.68% | 7.98% | Upgrade
|
| Cost of Revenue | 140,342 | 155,611 | 144,055 | 141,329 | 146,600 | 148,379 | Upgrade
|
| Gross Profit | 10,258 | 7,611 | 11,995 | 15,191 | 15,097 | 14,432 | Upgrade
|
| Selling, General & Admin | 7,463 | 7,144 | 6,930 | 6,331 | 6,103 | 5,926 | Upgrade
|
| Operating Expenses | 7,287 | 7,308 | 6,929 | 6,333 | 6,031 | 5,871 | Upgrade
|
| Operating Income | 2,971 | 303 | 5,066 | 8,858 | 9,066 | 8,561 | Upgrade
|
| Interest Expense | -98 | -65 | -59 | -52 | -67 | -36 | Upgrade
|
| Interest & Investment Income | 362 | 321 | 174 | 190 | 164 | 138 | Upgrade
|
| Currency Exchange Gain (Loss) | 442 | 664 | 355 | 532 | 347 | -49 | Upgrade
|
| Other Non Operating Income (Expenses) | -22 | 35 | -484 | -213 | -90 | -37 | Upgrade
|
| EBT Excluding Unusual Items | 3,655 | 1,258 | 5,052 | 9,315 | 9,420 | 8,577 | Upgrade
|
| Gain (Loss) on Sale of Investments | 93 | 110 | 258 | 221 | 131 | 232 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14 | 18 | -40 | 156 | -19 | 657 | Upgrade
|
| Asset Writedown | -162 | -36 | -45 | -297 | - | - | Upgrade
|
| Legal Settlements | -23 | -20 | -15 | -18 | -13 | -17 | Upgrade
|
| Other Unusual Items | -1,103 | -2,131 | -4 | 17 | -7 | 11 | Upgrade
|
| Pretax Income | 2,474 | -801 | 5,206 | 9,394 | 9,512 | 9,460 | Upgrade
|
| Income Tax Expense | 1,364 | 1,035 | 2,108 | 3,211 | 3,128 | 2,716 | Upgrade
|
| Earnings From Continuing Operations | 1,110 | -1,836 | 3,098 | 6,183 | 6,384 | 6,744 | Upgrade
|
| Minority Interest in Earnings | -250 | -236 | -184 | -196 | -122 | -97 | Upgrade
|
| Net Income | 860 | -2,072 | 2,914 | 5,987 | 6,262 | 6,647 | Upgrade
|
| Net Income to Common | 860 | -2,072 | 2,914 | 5,987 | 6,262 | 6,647 | Upgrade
|
| Net Income Growth | 4.12% | - | -51.33% | -4.39% | -5.79% | 8.24% | Upgrade
|
| Shares Outstanding (Basic) | 88 | 88 | 88 | 86 | 86 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 88 | 89 | 92 | 96 | 85 | Upgrade
|
| Shares Change (YoY) | 0.03% | -1.22% | -2.85% | -4.41% | 13.19% | -2.60% | Upgrade
|
| EPS (Basic) | 9.77 | -23.54 | 33.10 | 69.25 | 72.44 | 79.13 | Upgrade
|
| EPS (Diluted) | 9.75 | -23.54 | 32.71 | 65.27 | 65.25 | 78.41 | Upgrade
|
| EPS Growth | 4.15% | - | -49.89% | 0.03% | -16.78% | 11.12% | Upgrade
|
| Free Cash Flow | - | -13,115 | 11,818 | 3,465 | -11,627 | -6,614 | Upgrade
|
| Free Cash Flow Per Share | - | -148.99 | 132.62 | 37.78 | -121.18 | -78.02 | Upgrade
|
| Dividend Per Share | 5.400 | 5.400 | 46.000 | - | 22.000 | 20.000 | Upgrade
|
| Dividend Growth | -88.26% | -88.26% | - | - | 10.00% | 33.33% | Upgrade
|
| Gross Margin | 6.81% | 4.66% | 7.69% | 9.71% | 9.34% | 8.86% | Upgrade
|
| Operating Margin | 1.97% | 0.19% | 3.25% | 5.66% | 5.61% | 5.26% | Upgrade
|
| Profit Margin | 0.57% | -1.27% | 1.87% | 3.82% | 3.87% | 4.08% | Upgrade
|
| Free Cash Flow Margin | - | -8.04% | 7.57% | 2.21% | -7.19% | -4.06% | Upgrade
|
| EBITDA | 3,670 | 1,134 | 6,073 | 10,290 | 10,104 | 9,232 | Upgrade
|
| EBITDA Margin | 2.44% | 0.69% | 3.89% | 6.57% | 6.25% | 5.67% | Upgrade
|
| D&A For EBITDA | 699 | 831 | 1,007 | 1,432 | 1,038 | 671 | Upgrade
|
| EBIT | 2,971 | 303 | 5,066 | 8,858 | 9,066 | 8,561 | Upgrade
|
| EBIT Margin | 1.97% | 0.19% | 3.25% | 5.66% | 5.61% | 5.26% | Upgrade
|
| Effective Tax Rate | 55.13% | - | 40.49% | 34.18% | 32.88% | 28.71% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.