Nippon Dry-Chemical Co., Ltd. (TYO:1909)
Japan · Delayed Price · Currency is JPY 3,730.00
-20.00 (-0.53%)
Jun 2, 2026, 3:30 PM JST
Nippon Dry-Chemical Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 60,518 | 55,727 | 55,878 | 50,224 | 44,793 | |
Revenue Growth (YoY) | 8.60% | -0.27% | 11.26% | 12.13% | 3.99% |
Cost of Revenue | 43,235 | 40,912 | 42,895 | 38,586 | 34,934 |
Gross Profit | 17,283 | 14,815 | 12,983 | 11,638 | 9,859 |
Selling, General & Admin | 9,298 | 8,686 | 8,208 | 7,780 | 7,031 |
Operating Expenses | 9,298 | 8,686 | 8,208 | 7,780 | 7,031 |
Operating Income | 7,985 | 6,129 | 4,775 | 3,858 | 2,828 |
Interest Expense | -95 | -124 | -113 | -101 | -98 |
Interest & Investment Income | 143 | 136 | 119 | 82 | 49 |
Earnings From Equity Investments | - | 1 | - | 5 | - |
Currency Exchange Gain (Loss) | 87 | -411 | 364 | -14 | 82 |
Other Non Operating Income (Expenses) | 111 | 85 | 34 | 119 | 79 |
EBT Excluding Unusual Items | 8,231 | 5,816 | 5,179 | 3,949 | 2,940 |
Gain (Loss) on Sale of Assets | 14 | -72 | -65 | 102 | -133 |
Asset Writedown | - | - | - | - | -197 |
Other Unusual Items | -505 | - | - | - | -1 |
Pretax Income | 7,740 | 5,744 | 5,114 | 4,051 | 2,609 |
Income Tax Expense | 2,327 | 1,541 | 1,539 | 1,205 | 839 |
Earnings From Continuing Operations | 5,413 | 4,203 | 3,575 | 2,846 | 1,770 |
Minority Interest in Earnings | -330 | -245 | -288 | -307 | 120 |
Net Income | 5,083 | 3,958 | 3,287 | 2,539 | 1,890 |
Net Income to Common | 5,083 | 3,958 | 3,287 | 2,539 | 1,890 |
Net Income Growth | 28.42% | 20.41% | 29.46% | 34.34% | -18.25% |
Shares Outstanding (Basic) | 7 | 27 | 27 | 28 | 28 |
Shares Outstanding (Diluted) | 7 | 27 | 27 | 28 | 28 |
Shares Change (YoY) | -74.99% | -1.84% | -1.46% | -1.05% | - |
EPS (Basic) | 758.35 | 147.66 | 120.37 | 91.63 | 67.49 |
EPS (Diluted) | 758.35 | 147.66 | 120.37 | 91.63 | 67.49 |
EPS Growth | 413.57% | 22.67% | 31.37% | 35.76% | -18.25% |
Free Cash Flow | 2,802 | 7,667 | 713 | -693 | 2,050 |
Free Cash Flow Per Share | 418.04 | 286.04 | 26.11 | -25.01 | 73.20 |
Dividend Per Share | - | 13.750 | 10.750 | 8.750 | 7.500 |
Dividend Growth | - | 27.91% | 22.86% | 16.67% | - |
Gross Margin | 28.56% | 26.58% | 23.23% | 23.17% | 22.01% |
Operating Margin | 13.19% | 11.00% | 8.54% | 7.68% | 6.31% |
Profit Margin | 8.40% | 7.10% | 5.88% | 5.05% | 4.22% |
Free Cash Flow Margin | 4.63% | 13.76% | 1.28% | -1.38% | 4.58% |
EBITDA | 8,869 | 7,015 | 5,664 | 4,775 | 3,742 |
EBITDA Margin | 14.66% | 12.59% | 10.14% | 9.51% | 8.35% |
D&A For EBITDA | 884 | 886 | 889 | 917 | 914 |
EBIT | 7,985 | 6,129 | 4,775 | 3,858 | 2,828 |
EBIT Margin | 13.19% | 11.00% | 8.54% | 7.68% | 6.31% |
Effective Tax Rate | 30.06% | 26.83% | 30.09% | 29.75% | 32.16% |