FIT EASY Inc. (TYO:212A)
Japan · Delayed Price · Currency is JPY 2,182.00
-24.00 (-1.09%)
Jun 3, 2026, 3:30 PM JST
FIT EASY Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
| 10,778 | 9,732 | 6,673 | 4,481 | 3,145 | |
Revenue Growth (YoY) | 49.99% | 45.82% | 48.92% | 42.48% | - |
Cost of Revenue | 6,991 | 6,278 | 4,340 | 2,921 | 2,397 |
Gross Profit | 3,787 | 3,454 | 2,333 | 1,561 | 748.28 |
Selling, General & Admin | 1,270 | 1,110 | 681.86 | 447.39 | 290.19 |
Operating Expenses | 1,302 | 1,142 | 701.33 | 447.39 | 290.19 |
Operating Income | 2,485 | 2,312 | 1,632 | 1,113 | 458.1 |
Interest Expense | -5.93 | -6.3 | -13.62 | -20.1 | -22.25 |
Interest & Investment Income | 8.8 | 6.97 | 4.02 | 2.24 | 2.29 |
Other Non Operating Income (Expenses) | 8.92 | 5.67 | -21.34 | -0.82 | 4.84 |
EBT Excluding Unusual Items | 2,497 | 2,318 | 1,601 | 1,095 | 442.98 |
Merger & Restructuring Charges | - | - | - | - | -7.07 |
Gain (Loss) on Sale of Assets | - | - | - | -0.64 | 1.7 |
Asset Writedown | - | - | - | -0.26 | -388.33 |
Pretax Income | 2,497 | 2,318 | 1,601 | 1,094 | 49.27 |
Income Tax Expense | 838.46 | 789.31 | 518.63 | 371.34 | 12.47 |
Net Income | 1,658 | 1,529 | 1,082 | 722.44 | 36.81 |
Net Income to Common | 1,658 | 1,529 | 1,082 | 722.44 | 36.81 |
Net Income Growth | 43.92% | 41.28% | 49.79% | 1862.84% | - |
Shares Outstanding (Basic) | 16 | 16 | 15 | 15 | 10 |
Shares Outstanding (Diluted) | 17 | 16 | 16 | 15 | 10 |
Shares Change (YoY) | 3.87% | 4.35% | 5.15% | 49.20% | - |
EPS (Basic) | 103.15 | 96.11 | 71.24 | 48.36 | 3.68 |
EPS (Diluted) | 100.19 | 93.26 | 68.88 | 48.36 | 3.68 |
EPS Growth | 38.57% | 35.39% | 42.44% | 1215.59% | - |
Free Cash Flow | - | 597.99 | 1,317 | 657.56 | 632.16 |
Free Cash Flow Per Share | - | 36.48 | 83.83 | 44.01 | 63.13 |
Dividend Per Share | 25.000 | 25.000 | 14.000 | - | - |
Dividend Growth | 78.57% | 78.57% | - | - | - |
Gross Margin | 35.14% | 35.49% | 34.96% | 34.83% | 23.79% |
Operating Margin | 23.06% | 23.76% | 24.45% | 24.84% | 14.56% |
Profit Margin | 15.39% | 15.71% | 16.21% | 16.12% | 1.17% |
Free Cash Flow Margin | - | 6.14% | 19.73% | 14.67% | 20.10% |
EBITDA | 2,672 | 2,499 | 1,821 | 1,263 | 705.27 |
EBITDA Margin | 24.79% | 25.68% | 27.29% | 28.18% | 22.42% |
D&A For EBITDA | 187.08 | 187.59 | 189.63 | 149.58 | 247.17 |
EBIT | 2,485 | 2,312 | 1,632 | 1,113 | 458.1 |
EBIT Margin | 23.06% | 23.76% | 24.45% | 24.84% | 14.56% |
Effective Tax Rate | 33.58% | 34.05% | 32.40% | 33.95% | 25.30% |
Advertising Expenses | - | 247.85 | 145.43 | - | - |