FIT EASY Inc. (TYO:212A)
2,993.00
+137.00 (4.80%)
Aug 6, 2026, 12:35 PM JST
FIT EASY Balance Sheet
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Cash & Equivalents | 3,055 | 3,274 | 2,501 | 1,346 | 975.89 |
Short-Term Investments | - | - | - | 75 | 123 |
Cash & Short-Term Investments | 3,055 | 3,274 | 2,501 | 1,421 | 1,099 |
Cash Growth | 45.33% | 30.93% | 75.96% | 29.33% | - |
Receivables | 1,969 | 1,897 | 704.83 | 428.25 | 502.96 |
Inventory | 244.04 | 222.25 | 97.05 | 62.74 | 79.32 |
Prepaid Expenses | - | 133.62 | 86.41 | 41.04 | 30.99 |
Other Current Assets | 802.04 | 494.93 | 382.75 | 231.07 | 141.4 |
Total Current Assets | 6,070 | 6,022 | 3,772 | 2,184 | 1,854 |
Property, Plant & Equipment | 1,804 | 1,937 | 1,220 | 1,164 | 878.33 |
Long-Term Investments | - | - | - | 0.22 | 0.22 |
Other Intangible Assets | 204.12 | 155.68 | 8.39 | 3.99 | 6.67 |
Long-Term Deferred Tax Assets | - | 182.08 | 158.16 | 215.29 | 204.74 |
Other Long-Term Assets | 2,691 | 1,759 | 688.34 | 502.13 | 369.78 |
Total Assets | 10,768 | 10,064 | 5,867 | 4,107 | 3,354 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Accounts Payable | 944.84 | 958.92 | 439.34 | 164.3 | 347.95 |
Accrued Expenses | 40.87 | 96.36 | 67.78 | 53.29 | 43.92 |
Current Portion of Long-Term Debt | 183.23 | 189.08 | 228.71 | 354.62 | 397.86 |
Current Portion of Leases | - | 15.13 | 36.14 | 32.38 | 35.59 |
Current Income Taxes Payable | 553.43 | 625.2 | 299.91 | 298.77 | 137.68 |
Current Unearned Revenue | 448.19 | 346.29 | 369.23 | 299.65 | 272.5 |
Other Current Liabilities | 474.39 | 641.53 | 323.19 | 194.93 | 111.43 |
Total Current Liabilities | 2,645 | 2,872 | 1,764 | 1,398 | 1,347 |
Long-Term Debt | 148.35 | 238.09 | 427.17 | 1,105 | 1,214 |
Long-Term Leases | - | 61.97 | 77.1 | 113.24 | 111.49 |
Other Long-Term Liabilities | 1,400 | 1,011 | 622.37 | 416.51 | 329.48 |
Total Liabilities | 4,193 | 4,183 | 2,891 | 3,033 | 3,002 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Common Stock | 1,357 | 1,356 | 509.86 | 100 | 100 |
Additional Paid-In Capital | 1,307 | 1,306 | 459.86 | 50 | 50 |
Retained Earnings | 3,911 | 3,218 | 2,006 | 924.11 | 201.67 |
Shareholders' Equity | 6,576 | 5,880 | 2,976 | 1,074 | 351.67 |
Total Liabilities & Equity | 10,768 | 10,064 | 5,867 | 4,107 | 3,354 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 |
Total Debt | 331.58 | 504.27 | 769.11 | 1,605 | 1,759 |
Net Cash (Debt) | 2,723 | 2,770 | 1,732 | -184.09 | -660.21 |
Net Cash Growth | 73.83% | 59.96% | - | - | - |
Net Cash Per Share | 162.97 | 168.97 | 110.23 | -12.32 | -65.93 |
Filing Date Shares Outstanding | 16.69 | 16.52 | 15.84 | 14.94 | 10.01 |
Total Common Shares Outstanding | 16.69 | 16.52 | 15.84 | 14.94 | 10.01 |
Working Capital | 3,425 | 3,149 | 2,007 | 786.32 | 506.64 |
Book Value Per Share | 393.89 | 355.94 | 187.88 | 71.89 | 35.12 |
Tangible Book Value | 6,372 | 5,725 | 2,968 | 1,070 | 345 |
Tangible Book Value Per Share | 381.66 | 346.52 | 187.35 | 71.63 | 34.45 |
Land | - | 207.9 | 161.62 | 161.62 | 139.95 |
Buildings | - | 1,513 | 870.45 | 913.2 | 606.27 |
Machinery | - | 772 | 485.67 | 457.9 | 424.18 |
Construction In Progress | - | 65.05 | 173.03 | 4.58 | 53.69 |
Leasehold Improvements | - | - | - | 135.47 | 109.62 |