Koshidaka Holdings Co., Ltd. (TYO:2157)
926.00
+18.00 (1.98%)
Nov 4, 2026, 3:30 PM JST
Koshidaka Holdings Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 6,466 | 10,487 | 6,772 | 8,437 | 6,977 |
Short-Term Investments | 72.25 | - | - | - | - |
Cash & Short-Term Investments | 6,538 | 10,487 | 6,772 | 8,437 | 6,977 |
Cash Growth | -37.65% | 54.86% | -19.73% | 20.93% | 21.00% |
Receivables | 2,267 | 1,400 | 1,168 | 945 | 508 |
Inventory | 1,085 | 732 | 559 | 554 | 263 |
Other Current Assets | 3,835 | 3,172 | 3,404 | 2,438 | 2,163 |
Total Current Assets | 13,725 | 15,791 | 11,903 | 12,374 | 9,911 |
Property, Plant & Equipment | 38,658 | 34,593 | 34,518 | 32,032 | 27,102 |
Long-Term Investments | 976.25 | 10,200 | 9,604 | 7,817 | 5,860 |
Goodwill | 2,693 | - | - | 1 | 4 |
Other Intangible Assets | 1,255 | 1,227 | 696 | 509 | 435 |
Long-Term Deferred Tax Assets | 8,351 | 4,202 | 2,830 | 2,068 | 2,563 |
Other Long-Term Assets | 11,368 | 1 | - | 1 | 1 |
Total Assets | 78,982 | 68,588 | 61,714 | 57,007 | 47,273 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 690.68 | 603 | 678 | 645 | 443 |
Accrued Expenses | 2,793 | 2,547 | 2,231 | 1,957 | 1,606 |
Current Portion of Long-Term Debt | 1,215 | 1,336 | 1,711 | 1,911 | 2,188 |
Current Income Taxes Payable | 2,426 | 5,237 | 4,260 | 5,048 | 2,481 |
Current Unearned Revenue | 4,362 | - | - | - | - |
Other Current Liabilities | 5,076 | 5,200 | 5,095 | 4,403 | 2,925 |
Total Current Liabilities | 16,561 | 14,923 | 13,975 | 13,964 | 9,643 |
Long-Term Debt | 7,370 | 10,188 | 9,725 | 10,937 | 12,744 |
Long-Term Leases | 1,003 | - | - | - | - |
Pension & Post-Retirement Benefits | 380.03 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 499.14 | 428 | 685 | 690 | 233 |
Other Long-Term Liabilities | 10,662 | 7,944 | 6,975 | 6,022 | 5,145 |
Total Liabilities | 36,475 | 33,483 | 31,360 | 31,613 | 27,765 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 4,070 | 2,570 | 2,070 | 2,070 | 2,070 |
Additional Paid-In Capital | 5,303 | 3,802 | 3,302 | 3,302 | 3,302 |
Retained Earnings | 33,778 | 29,407 | 26,049 | 20,455 | 14,423 |
Treasury Stock | -677.06 | -676 | -675 | -105 | -105 |
Comprehensive Income & Other | 19.82 | 2 | -392 | -328 | -182 |
Total Common Equity | 42,494 | 35,105 | 30,354 | 25,394 | 19,508 |
Minority Interest | 12.72 | - | - | - | - |
Shareholders' Equity | 42,507 | 35,105 | 30,354 | 25,394 | 19,508 |
Total Liabilities & Equity | 78,982 | 68,588 | 61,714 | 57,007 | 47,273 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 9,588 | 11,524 | 11,436 | 12,848 | 14,932 |
Net Cash (Debt) | -3,049 | -1,037 | -4,664 | -4,411 | -7,955 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -34.41 | -11.71 | -52.51 | -49.51 | -94.08 |
Filing Date Shares Outstanding | 86.87 | 82.42 | 81.83 | 81.53 | 81.53 |
Total Common Shares Outstanding | 86.87 | 82.42 | 80.94 | 81.53 | 81.53 |
Working Capital | -2,837 | 868 | -2,072 | -1,590 | 268 |
Book Value Per Share | 489.18 | 425.91 | 375.01 | 311.46 | 239.27 |
Tangible Book Value | 38,546 | 33,878 | 29,658 | 24,884 | 19,069 |
Tangible Book Value Per Share | 443.73 | 411.02 | 366.41 | 305.20 | 233.88 |
Land | 7,368 | - | - | - | - |
Buildings | 54,399 | - | - | - | - |
Machinery | 21,524 | - | - | - | - |
Construction In Progress | 17.41 | - | - | - | - |