Koshidaka Holdings Co., Ltd. (TYO:2157)
Japan · Delayed Price · Currency is JPY 926.00
+18.00 (1.98%)
Nov 4, 2026, 3:30 PM JST
Koshidaka Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 80,402 | 69,387 | 63,263 | 54,629 | 37,995 | |
Revenue Growth | 15.87% | 9.68% | 15.80% | 43.78% | 82.75% |
Cost of Revenue | 61,151 | 51,014 | 46,510 | 41,321 | 31,855 |
Gross Profit | 19,250 | 18,373 | 16,753 | 13,308 | 6,140 |
Selling, General & Admin | 8,479 | 6,980 | 6,589 | 5,641 | 3,934 |
Operating Expenses | 8,539 | 6,860 | 6,535 | 5,823 | 4,004 |
Operating Income | 10,712 | 11,513 | 10,218 | 7,485 | 2,136 |
Interest Expense | -155.03 | -80 | -36 | -23 | -50 |
Interest & Investment Income | 55.52 | 38 | 30 | 42 | 19 |
Currency Exchange Gain (Loss) | 307.64 | -18 | 261 | 214 | 209 |
Other Non Operating Income (Expenses) | 18.4 | 144 | 460 | 47 | 3,017 |
EBT Excluding Unusual Items | 10,938 | 11,597 | 10,933 | 7,765 | 5,331 |
Gain (Loss) on Sale of Investments | -57.8 | -887 | -92 | -8 | -256 |
Gain (Loss) on Sale of Assets | 1,007 | 1 | - | 4,043 | 84 |
Asset Writedown | -3,008 | -3,454 | -1,816 | -1,260 | -1,107 |
Legal Settlements | -185 | - | - | - | - |
Other Unusual Items | 65 | -3 | -1 | - | -1 |
Pretax Income | 8,759 | 7,254 | 9,024 | 10,540 | 4,051 |
Income Tax Expense | 2,404 | 1,996 | 2,289 | 3,436 | 408 |
Earnings From Continuing Operations | 6,355 | 5,258 | 6,735 | 7,104 | 3,643 |
Minority Interest in Earnings | -8.8 | - | - | - | - |
Net Income | 6,346 | 5,258 | 6,735 | 7,104 | 3,643 |
Net Income to Common | 6,346 | 5,258 | 6,735 | 7,104 | 3,643 |
Net Income Growth | 20.70% | -21.93% | -5.19% | 95.00% | - |
Shares Outstanding (Basic) | 83 | 82 | 81 | 82 | 82 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 85 |
Shares Change | 0.07% | -0.32% | -0.30% | 5.36% | 3.71% |
EPS (Basic) | 76.31 | 64.00 | 82.70 | 87.13 | 44.68 |
EPS (Diluted) | 71.64 | 59.42 | 75.86 | 79.78 | 43.10 |
EPS Growth | 20.56% | -21.67% | -4.92% | 85.11% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 1,587 | 6,469 | 3,993 | 2,339 | 4,706 |
Free Cash Flow Per Share | 17.91 | 73.06 | 44.95 | 26.25 | 55.65 |
Dividend Per Share | 28.000 | 24.000 | 18.000 | 10.000 | 8.000 |
Dividend Growth | 16.67% | 33.33% | 80.00% | 25.00% | 100.00% |
Gross Margin | 23.94% | 26.48% | 26.48% | 24.36% | 16.16% |
Operating Margin | 13.32% | 16.59% | 16.15% | 13.70% | 5.62% |
Profit Margin | 7.89% | 7.58% | 10.65% | 13.00% | 9.59% |
Free Cash Flow Margin | 1.97% | 9.32% | 6.31% | 4.28% | 12.39% |
EBITDA | 16,348 | 16,178 | 14,645 | 11,375 | 5,729 |
EBITDA Margin | 20.33% | 23.32% | 23.15% | 20.82% | 15.08% |
D&A For EBITDA | 5,636 | 4,665 | 4,427 | 3,890 | 3,593 |
EBIT | 10,712 | 11,513 | 10,218 | 7,485 | 2,136 |
EBIT Margin | 13.32% | 16.59% | 16.15% | 13.70% | 5.62% |
Effective Tax Rate | 27.45% | 27.52% | 25.37% | 32.60% | 10.07% |
Advertising Expenses | - | 794 | - | - | - |