Skip to main content
logo
Koshidaka Holdings Co., Ltd. (TYO:2157)
Japan flag Japan · Delayed Price · Currency is JPY
940.00
+5.00 (0.53%)
Oct 15, 2026, 1:54 PM JST

Koshidaka Holdings Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Revenue
80,40280,40269,38763,26354,62937,995
Revenue Growth
15.87%15.87%9.68%15.80%43.78%82.75%
Gross Profit
19,25019,25018,37316,75313,3086,140
Operating Income
10,71210,71211,51310,2187,4852,136
Net Income
6,3466,3465,2586,7357,1043,643
Earnings Per Share
71.6471.6459.4275.8679.7843.10
EPS Growth
20.56%20.56%-21.67%-4.92%85.11%-

Revenue by Segment
Chart
Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingAug '25 Aug '24 Aug '23 Aug '22
Real Estate Management
1,8571,5861,4881,135
Other
879.12863.09--
Unallocated Adjustment
-511.93-431.55-234.74-212.17
Karaoke
67,16361,24752,31836,178
Total
69,38763,26454,63037,995

Cash & Debt
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Cash & Investments
6,5386,53810,4876,7728,4376,977
Total Debt
9,5889,58811,52411,43612,84814,932
Net Cash (Debt)
-3,049-3,049-1,037-4,664-4,411-7,955
Net Cash Growth
------
Net Cash Per Share
-34.41-34.41-11.71-52.51-49.51-94.08

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Operating Cash Flow
10,62610,62612,77412,58113,38511,607
Capital Expenditures
-9,040-9,040-6,305-8,588-11,046-6,901
Free Cash Flow
1,5871,5876,4693,9932,3394,706
Free Cash Flow Growth
-75.48%-75.48%62.01%70.71%-50.30%-

Margins
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Gross Margin
23.94%23.94%26.48%26.48%24.36%16.16%
Operating Margin
13.32%13.32%16.59%16.15%13.70%5.62%
Pretax Margin
10.89%10.89%10.45%14.26%19.29%10.66%
Profit Margin
7.89%7.89%7.58%10.65%13.00%9.59%
FCF Margin
1.97%1.97%9.32%6.31%4.28%12.39%

Dividends
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Dividend Per Share
30.00028.00024.00018.00010.0008.000
Dividend Per Share Growth
16.67%16.67%33.33%80.00%25.00%100.00%
Dividend Yield
3.19%2.87%1.74%1.87%0.75%0.92%

Valuation
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
PE Ratio
13.0513.3721.6311.5715.3519.54
Forward PE
10.2011.6013.2911.3017.2829.52
P/FCF Ratio
51.1953.4917.5819.5246.6115.13
PS Ratio
1.011.061.641.232.001.87