Koshidaka Holdings Co., Ltd. (TYO:2157)
Japan · Delayed Price · Currency is JPY 1,052.00
+6.00 (0.57%)
Jul 24, 2026, 3:30 PM JST
Koshidaka Holdings Financials Overview
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Revenue Revenue Growth | 77,387 | 69,387 | 63,263 | 54,629 | 37,995 | 20,791 |
Revenue Growth | 13.42% | 9.68% | 15.80% | 43.78% | 82.75% | -51.99% |
Gross Profit Gross Profit Growth | 18,845 | 18,373 | 16,753 | 13,308 | 6,140 | -4,520 |
Operating Income Operating Income Growth | 10,550 | 11,513 | 10,218 | 7,485 | 2,136 | -7,787 |
Net Income Net Income Growth | 5,382 | 5,258 | 6,735 | 7,104 | 3,643 | -4,144 |
Earnings Per Share EPS Growth | 60.63 | 59.42 | 75.86 | 79.78 | 43.10 | -50.83 |
EPS Growth | -20.93% | -21.67% | -4.92% | 85.11% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Real Estate Management Real Estate Management Growth | 1,878 | 1,857 | 1,586 | 1,488 | 1,135 | 698.85 |
Other Other Growth | 905.39 | 879.12 | 863.09 | - | - | - |
Unallocated Adjustment Unallocated Adjustment Growth | -498.92 | -511.93 | -431.55 | -234.74 | -212.17 | - |
Karaoke Karaoke Growth | 75,103 | 67,163 | 61,247 | 52,318 | 36,178 | 19,195 |
Total Total Growth | 77,387 | 69,387 | 63,264 | 54,630 | 37,995 | 20,791 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,120 | 10,487 | 6,772 | 8,437 | 6,977 | 5,766 |
Total Debt Total Debt Growth | 14,128 | 11,524 | 11,436 | 12,848 | 14,932 | 16,769 |
Net Cash (Debt) Net Cash Growth | -7,008 | -1,037 | -4,664 | -4,411 | -7,955 | -11,003 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -78.91 | -11.71 | -52.51 | -49.51 | -94.08 | -134.95 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 12,774 | 12,581 | 13,385 | 11,607 | -1,942 |
Capital Expenditures CapEx Growth | - | -6,305 | -8,588 | -11,046 | -6,901 | -5,542 |
Free Cash Flow Free Cash Flow Growth | - | 6,469 | 3,993 | 2,339 | 4,706 | -7,484 |
Free Cash Flow Growth | - | 62.01% | 70.71% | -50.30% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Gross Margin | 24.35% | 26.48% | 26.48% | 24.36% | 16.16% | -21.74% |
Operating Margin | 13.63% | 16.59% | 16.15% | 13.70% | 5.62% | -37.45% |
Pretax Margin | 10.19% | 10.45% | 14.26% | 19.29% | 10.66% | -21.94% |
Profit Margin | 6.96% | 7.58% | 10.65% | 13.00% | 9.59% | -19.93% |
FCF Margin | - | 9.32% | 6.31% | 4.28% | 12.39% | -36.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 30.000 | 24.000 | 18.000 | 10.000 | 8.000 | 4.000 |
Dividend Per Share Growth | 16.67% | 33.33% | 80.00% | 25.00% | 100.00% | -66.67% |
Dividend Yield | 2.85% | 1.76% | 1.94% | 0.79% | 0.97% | 0.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
PE Ratio | 17.35 | 21.63 | 11.57 | 15.35 | 19.54 | - |
Forward PE | 11.92 | 13.29 | 11.30 | 17.28 | 29.52 | 122.62 |
P/FCF Ratio | - | 17.58 | 19.52 | 46.61 | 15.13 | - |
PS Ratio | 1.13 | 1.64 | 1.23 | 2.00 | 1.87 | 2.20 |