Koshidaka Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	96,436	113,745	77,945	109,009	71,178	45,740
Market Cap Growth	11.43%	45.93%	-28.50%	53.15%	55.62%	22.49%
Enterprise Value	102,921	117,322	84,887	114,662	80,364	54,801
Last Close Price	1170.00	1380.00	937.17	1285.14	829.83	527.20
PE Ratio	19.02	21.63	11.57	15.35	19.54	-
Forward PE	11.59	13.29	11.30	17.28	29.52	122.62
PS Ratio	1.37	1.64	1.23	2.00	1.87	2.20
PB Ratio	2.77	3.24	2.57	4.29	3.65	2.52
P/TBV Ratio	3.16	3.36	2.63	4.38	3.73	2.55
P/FCF Ratio	-	17.58	19.52	46.61	15.13	-
P/OCF Ratio	-	8.90	6.20	8.14	6.13	-
PEG Ratio	-	1.10	1.10	1.10	1.10	1.10
EV/Sales Ratio	1.46	1.69	1.34	2.10	2.12	2.64
EV/EBITDA Ratio	6.55	7.25	5.80	10.08	14.03	-
EV/EBIT Ratio	9.36	10.19	8.31	15.32	37.62	-
EV/FCF Ratio	-	18.14	21.26	49.02	17.08	-
Debt / Equity Ratio	0.39	0.33	0.38	0.51	0.77	0.92
Debt / EBITDA Ratio	0.85	0.71	0.78	1.13	2.61	-
Debt / FCF Ratio	-	1.78	2.86	5.49	3.17	-
Asset Turnover	1.06	1.07	1.07	1.05	0.85	0.48
Inventory Turnover	72.82	79.03	83.58	101.15	133.01	101.65
Quick Ratio	0.48	0.80	0.57	0.67	0.78	0.58
Current Ratio	0.72	1.06	0.85	0.89	1.03	0.93
Return on Equity (ROE)	16.57%	16.06%	24.16%	31.64%	19.33%	-20.17%
Return on Assets (ROA)	10.33%	11.04%	10.76%	8.97%	2.99%	-11.25%
Return on Invested Capital (ROIC)	19.69%	23.45%	23.53%	17.62%	6.78%	-28.74%
Return on Capital Employed (ROCE)	20.00%	21.50%	21.40%	17.40%	5.70%	-24.40%
Earnings Yield	5.66%	4.62%	8.64%	6.52%	5.12%	-9.06%
FCF Yield	-	5.69%	5.12%	2.15%	6.61%	-16.36%
Dividend Yield	2.22%	1.74%	1.92%	0.78%	0.96%	0.76%
Payout Ratio	-	35.74%	16.94%	10.32%	13.42%	-
Buyback Yield / Dilution	-0.18%	0.32%	0.30%	-5.36%	-3.71%	-0.06%
Total Shareholder Return	2.04%	2.06%	2.22%	-4.58%	-2.75%	0.70%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.