Koshidaka Holdings Co., Ltd. (TYO:2157)
Japan flag Japan · Delayed Price · Currency is JPY
1,110.00
+4.00 (0.36%)
Jun 12, 2025, 3:30 PM JST

Koshidaka Holdings Statistics

Total Valuation

TYO:2157 has a market cap or net worth of JPY 91.49 billion. The enterprise value is 94.79 billion.

Market Cap 91.49B
Enterprise Value 94.79B

Important Dates

The next estimated earnings date is Thursday, July 10, 2025.

Earnings Date Jul 10, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

TYO:2157 has 82.42 million shares outstanding. The number of shares has decreased by -0.88% in one year.

Current Share Class 82.42M
Shares Outstanding 82.42M
Shares Change (YoY) -0.88%
Shares Change (QoQ) +0.42%
Owned by Insiders (%) 11.81%
Owned by Institutions (%) 34.08%
Float 50.11M

Valuation Ratios

The trailing PE ratio is 16.27 and the forward PE ratio is 11.44.

PE Ratio 16.27
Forward PE 11.44
PS Ratio 1.37
PB Ratio 2.69
P/TBV Ratio 2.75
P/FCF Ratio 16.57
P/OCF Ratio 7.16
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.26, with an EV/FCF ratio of 17.17.

EV / Earnings 15.72
EV / Sales 1.42
EV / EBITDA 6.26
EV / EBIT 8.95
EV / FCF 17.17

Financial Position

The company has a current ratio of 1.00, with a Debt / Equity ratio of 0.33.

Current Ratio 1.00
Quick Ratio 0.73
Debt / Equity 0.33
Debt / EBITDA 0.75
Debt / FCF 2.06
Interest Coverage 170.76

Financial Efficiency

Return on equity (ROE) is 19.23% and return on invested capital (ROIC) is 15.30%.

Return on Equity (ROE) 19.23%
Return on Assets (ROA) 10.69%
Return on Invested Capital (ROIC) 15.30%
Return on Capital Employed (ROCE) 20.39%
Revenue Per Employee 58.71M
Profits Per Employee 5.31M
Employee Count 1,136
Asset Turnover 1.08
Inventory Turnover 91.20

Taxes

In the past 12 months, TYO:2157 has paid 2.25 billion in taxes.

Income Tax 2.25B
Effective Tax Rate 27.16%

Stock Price Statistics

The stock price has increased by +31.57% in the last 52 weeks. The beta is 0.19, so TYO:2157's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +31.57%
50-Day Moving Average 1,040.50
200-Day Moving Average 1,069.65
Relative Strength Index (RSI) 61.04
Average Volume (20 Days) 265,860

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2157 had revenue of JPY 66.69 billion and earned 6.03 billion in profits. Earnings per share was 68.22.

Revenue 66.69B
Gross Profit 17.26B
Operating Income 10.59B
Pretax Income 8.28B
Net Income 6.03B
EBITDA 15.15B
EBIT 10.59B
Earnings Per Share (EPS) 68.22
Full Income Statement

Balance Sheet

The company has 8.09 billion in cash and 11.38 billion in debt, giving a net cash position of -3.30 billion or -39.98 per share.

Cash & Cash Equivalents 8.09B
Total Debt 11.38B
Net Cash -3.30B
Net Cash Per Share -39.98
Equity (Book Value) 34.04B
Book Value Per Share 412.99
Working Capital 16.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.78 billion and capital expenditures -7.26 billion, giving a free cash flow of 5.52 billion.

Operating Cash Flow 12.78B
Capital Expenditures -7.26B
Free Cash Flow 5.52B
FCF Per Share 67.00
Full Cash Flow Statement

Margins

Gross margin is 25.88%, with operating and profit margins of 15.88% and 9.04%.

Gross Margin 25.88%
Operating Margin 15.88%
Pretax Margin 12.42%
Profit Margin 9.04%
EBITDA Margin 22.72%
EBIT Margin 15.88%
FCF Margin 8.28%

Dividends & Yields

This stock pays an annual dividend of 24.00, which amounts to a dividend yield of 2.17%.

Dividend Per Share 24.00
Dividend Yield 2.17%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 3
Payout Ratio 24.22%
Buyback Yield 0.88%
Shareholder Yield 3.05%
Earnings Yield 6.59%
FCF Yield 6.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 29, 2018. It was a forward split with a ratio of 4.

Last Split Date May 29, 2018
Split Type Forward
Split Ratio 4

Scores

TYO:2157 has an Altman Z-Score of 3.79 and a Piotroski F-Score of 8.

Altman Z-Score 3.79
Piotroski F-Score 8