Link and Motivation Inc. (TYO:2170)
Japan flag Japan · Delayed Price · Currency is JPY
546.00
-16.00 (-2.85%)
Feb 16, 2026, 3:30 PM JST

Link and Motivation Statistics

Total Valuation

TYO:2170 has a market cap or net worth of JPY 62.35 billion. The enterprise value is 69.74 billion.

Market Cap62.35B
Enterprise Value 69.74B

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:2170 has 110.94 million shares outstanding. The number of shares has increased by 0.90% in one year.

Current Share Class 110.94M
Shares Outstanding 110.94M
Shares Change (YoY) +0.90%
Shares Change (QoQ) +1.19%
Owned by Insiders (%) 48.85%
Owned by Institutions (%) 4.95%
Float 47.87M

Valuation Ratios

The trailing PE ratio is 37.61 and the forward PE ratio is 13.13.

PE Ratio 37.61
Forward PE 13.13
PS Ratio 1.50
PB Ratio 3.71
P/TBV Ratio n/a
P/FCF Ratio 12.08
P/OCF Ratio 11.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.30, with an EV/FCF ratio of 13.52.

EV / Earnings 43.02
EV / Sales 1.68
EV / EBITDA 11.30
EV / EBIT 16.03
EV / FCF 13.52

Financial Position

The company has a current ratio of 1.25, with a Debt / Equity ratio of 0.92.

Current Ratio 1.25
Quick Ratio 1.15
Debt / Equity 0.92
Debt / EBITDA 2.58
Debt / FCF 3.01
Interest Coverage 28.21

Financial Efficiency

Return on equity (ROE) is 12.94% and return on invested capital (ROIC) is 9.09%.

Return on Equity (ROE) 12.94%
Return on Assets (ROA) 7.08%
Return on Invested Capital (ROIC) 9.09%
Return on Capital Employed (ROCE) 15.61%
Weighted Average Cost of Capital (WACC) 5.57%
Revenue Per Employee 27.98M
Profits Per Employee 1.09M
Employee Count1,484
Asset Turnover 1.12
Inventory Turnover 70.72

Taxes

In the past 12 months, TYO:2170 has paid 2.20 billion in taxes.

Income Tax 2.20B
Effective Tax Rate 52.17%

Stock Price Statistics

The stock price has increased by +5.84% in the last 52 weeks. The beta is 0.47, so TYO:2170's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change +5.84%
50-Day Moving Average 511.22
200-Day Moving Average 521.27
Relative Strength Index (RSI) 71.84
Average Volume (20 Days) 445,910

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2170 had revenue of JPY 41.52 billion and earned 1.62 billion in profits. Earnings per share was 14.94.

Revenue41.52B
Gross Profit 22.61B
Operating Income 4.20B
Pretax Income 4.22B
Net Income 1.62B
EBITDA 6.02B
EBIT 4.20B
Earnings Per Share (EPS) 14.94
Full Income Statement

Balance Sheet

The company has 11.37 billion in cash and 15.54 billion in debt, with a net cash position of -4.17 billion or -37.55 per share.

Cash & Cash Equivalents 11.37B
Total Debt 15.54B
Net Cash -4.17B
Net Cash Per Share -37.55
Equity (Book Value) 16.82B
Book Value Per Share 122.50
Working Capital 3.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.25 billion and capital expenditures -87.00 million, giving a free cash flow of 5.16 billion.

Operating Cash Flow 5.25B
Capital Expenditures -87.00M
Free Cash Flow 5.16B
FCF Per Share 46.50
Full Cash Flow Statement

Margins

Gross margin is 54.44%, with operating and profit margins of 10.12% and 3.90%.

Gross Margin 54.44%
Operating Margin 10.12%
Pretax Margin 10.17%
Profit Margin 3.90%
EBITDA Margin 14.50%
EBIT Margin 10.12%
FCF Margin 12.42%

Dividends & Yields

This stock pays an annual dividend of 16.40, which amounts to a dividend yield of 2.92%.

Dividend Per Share 16.40
Dividend Yield 2.92%
Dividend Growth (YoY) 31.15%
Years of Dividend Growth 5
Payout Ratio 107.07%
Buyback Yield -0.90%
Shareholder Yield 2.02%
Earnings Yield 2.60%
FCF Yield 8.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2014. It was a forward split with a ratio of 100.

Last Split Date Mar 27, 2014
Split Type Forward
Split Ratio 100

Scores

TYO:2170 has an Altman Z-Score of 3.17 and a Piotroski F-Score of 5.

Altman Z-Score 3.17
Piotroski F-Score 5