SUNNY SIDE UP GROUP Inc. (TYO:2180)
Japan flag Japan · Delayed Price · Currency is JPY
993.00
+5.00 (0.51%)
Mar 6, 2026, 3:30 PM JST

SUNNY SIDE UP GROUP Statistics

Total Valuation

TYO:2180 has a market cap or net worth of JPY 14.54 billion. The enterprise value is 12.77 billion.

Market Cap14.54B
Enterprise Value 12.77B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

TYO:2180 has 14.64 million shares outstanding. The number of shares has decreased by -0.51% in one year.

Current Share Class 14.64M
Shares Outstanding 14.64M
Shares Change (YoY) -0.51%
Shares Change (QoQ) -1.14%
Owned by Insiders (%) 68.02%
Owned by Institutions (%) 45.45%
Float 4.43M

Valuation Ratios

The trailing PE ratio is 9.72.

PE Ratio 9.72
Forward PE n/a
PS Ratio 0.63
PB Ratio 2.73
P/TBV Ratio 2.86
P/FCF Ratio 807.61
P/OCF Ratio 124.25
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.18, with an EV/FCF ratio of 709.46.

EV / Earnings 8.42
EV / Sales 0.55
EV / EBITDA 5.18
EV / EBIT 5.49
EV / FCF 709.46

Financial Position

The company has a current ratio of 1.89, with a Debt / Equity ratio of 0.18.

Current Ratio 1.89
Quick Ratio 1.72
Debt / Equity 0.18
Debt / EBITDA 0.38
Debt / FCF 52.50
Interest Coverage 258.33

Financial Efficiency

Return on equity (ROE) is 31.31% and return on invested capital (ROIC) is 44.28%.

Return on Equity (ROE) 31.31%
Return on Assets (ROA) 13.58%
Return on Invested Capital (ROIC) 44.28%
Return on Capital Employed (ROCE) 38.08%
Weighted Average Cost of Capital (WACC) 5.29%
Revenue Per Employee 57.58M
Profits Per Employee 3.76M
Employee Count403
Asset Turnover 2.17
Inventory Turnover 33.28

Taxes

In the past 12 months, TYO:2180 has paid 930.00 million in taxes.

Income Tax 930.00M
Effective Tax Rate 37.76%

Stock Price Statistics

The stock price has increased by +89.87% in the last 52 weeks. The beta is 0.25, so TYO:2180's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +89.87%
50-Day Moving Average 917.76
200-Day Moving Average 735.48
Relative Strength Index (RSI) 58.29
Average Volume (20 Days) 51,340

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2180 had revenue of JPY 23.21 billion and earned 1.52 billion in profits. Earnings per share was 102.20.

Revenue23.21B
Gross Profit 5.47B
Operating Income 2.33B
Pretax Income 2.46B
Net Income 1.52B
EBITDA 2.47B
EBIT 2.33B
Earnings Per Share (EPS) 102.20
Full Income Statement

Balance Sheet

The company has 2.77 billion in cash and 945.00 million in debt, with a net cash position of 1.82 billion or 124.59 per share.

Cash & Cash Equivalents 2.77B
Total Debt 945.00M
Net Cash 1.82B
Net Cash Per Share 124.59
Equity (Book Value) 5.32B
Book Value Per Share 359.57
Working Capital 4.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 117.00 million and capital expenditures -99.00 million, giving a free cash flow of 18.00 million.

Operating Cash Flow 117.00M
Capital Expenditures -99.00M
Free Cash Flow 18.00M
FCF Per Share 1.23
Full Cash Flow Statement

Margins

Gross margin is 23.57%, with operating and profit margins of 10.02% and 6.54%.

Gross Margin 23.57%
Operating Margin 10.02%
Pretax Margin 10.61%
Profit Margin 6.54%
EBITDA Margin 10.63%
EBIT Margin 10.02%
FCF Margin 0.08%

Dividends & Yields

This stock pays an annual dividend of 26.00, which amounts to a dividend yield of 2.62%.

Dividend Per Share 26.00
Dividend Yield 2.62%
Dividend Growth (YoY) 18.18%
Years of Dividend Growth 5
Payout Ratio 21.62%
Buyback Yield 0.51%
Shareholder Yield 3.15%
Earnings Yield 10.44%
FCF Yield 0.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 8, 2019. It was a forward split with a ratio of 2.

Last Split Date Jul 8, 2019
Split Type Forward
Split Ratio 2

Scores

TYO:2180 has an Altman Z-Score of 4.84 and a Piotroski F-Score of 7.

Altman Z-Score 4.84
Piotroski F-Score 7