SUNNY SIDE UP GROUP Inc. (TYO:2180)
Japan flag Japan · Delayed Price · Currency is JPY
1,309.00
0.00 (0.00%)
Sep 14, 2026, 3:30 PM JST

SUNNY SIDE UP GROUP Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
26,22926,22919,58717,90818,95616,190
Revenue Growth
33.91%33.91%9.38%-5.53%17.09%5.43%
Gross Profit
6,1386,1384,5884,2364,1513,518
Operating Income
2,2262,2261,5981,4601,296768
Net Income
-369-369948795882581
Earnings Per Share
-25.01-25.0163.5453.2359.1138.57
EPS Growth
--19.37%-9.95%53.25%94.97%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Business Development Business
529.83529.83107.91194.52689.02645.49
Food Branding Business
3,6403,6403,3053,2732,9042,362
Unallocated Adjustment
-62.53-62.53-97.52-42.41-146.89-173.2
Brand Communication
22,12222,12216,27114,483--
Total
26,23026,23019,58717,90818,95716,191

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
3,9063,9064,6553,1853,0893,230
Total Debt
1,6911,6917859891,2171,721
Net Cash (Debt)
2,2152,2153,8702,1961,8721,509
Net Cash Growth
-42.77%-42.77%76.23%17.31%24.06%118.70%
Net Cash Per Share
150.14150.14259.38147.01125.46100.18

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
3053052,1866558461,185
Capital Expenditures
-69-69-133-123-73-48
Free Cash Flow
2362362,0535327731,137
Free Cash Flow Growth
-88.50%-88.50%285.90%-31.18%-32.01%561.05%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
23.40%23.40%23.42%23.65%21.90%21.73%
Operating Margin
8.49%8.49%8.16%8.15%6.84%4.74%
Pretax Margin
0.98%0.98%8.31%8.06%6.21%7.00%
Profit Margin
-1.41%-1.41%4.84%4.44%4.65%3.59%
FCF Margin
0.90%0.90%10.48%2.97%4.08%7.02%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
11.00011.00022.00020.00015.00011.000
Dividend Per Share Growth
18.18%-50.00%10.00%33.33%36.36%83.33%
Dividend Yield
0.84%0.84%4.11%3.19%2.43%1.83%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
--8.5512.4111.3817.34
P/FCF Ratio
82.1581.963.9518.5412.998.86
PS Ratio
0.740.740.410.550.530.62