SUNNY SIDE UP GROUP Inc. (TYO:2180)
Japan flag Japan · Delayed Price · Currency is JPY
1,307.00
0.00 (0.00%)
Aug 24, 2026, 3:30 PM JST

SUNNY SIDE UP GROUP Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
26,22926,22919,58717,90818,95616,190
Revenue Growth
33.91%33.91%9.38%-5.53%17.09%5.43%
Gross Profit
6,1386,1384,5884,2364,1513,518
Operating Income
2,2262,2261,5981,4601,296768
Net Income
-369-369948795882581
Earnings Per Share
-25.01-25.0163.5453.2359.1138.57
EPS Growth
--19.37%-9.95%53.25%94.97%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingJun '25 Jun '24 Jun '23 Jun '22
Brand Communication
16,27114,483--
Food Branding Business
3,3053,2732,9042,362
Business Development Business
107.91194.52689.02645.49
Unallocated Adjustment
-97.52-42.41-146.89-173.2
Total
19,58717,90818,95716,191

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
3,9063,9064,6553,1853,0893,230
Total Debt
1,6911,6917859891,2171,721
Net Cash (Debt)
2,2152,2153,8702,1961,8721,509
Net Cash Growth
-42.77%-42.77%76.23%17.31%24.06%118.70%
Net Cash Per Share
150.14150.14259.38147.01125.46100.18

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
3053052,1866558461,185
Capital Expenditures
-69-69-133-123-73-48
Free Cash Flow
2362362,0535327731,137
Free Cash Flow Growth
-88.50%-88.50%285.90%-31.18%-32.01%561.05%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
23.40%23.40%23.42%23.65%21.90%21.73%
Operating Margin
8.49%8.49%8.16%8.15%6.84%4.74%
Pretax Margin
0.98%0.98%8.31%8.06%6.21%7.00%
Profit Margin
-1.41%-1.41%4.84%4.44%4.65%3.59%
FCF Margin
0.90%0.90%10.48%2.97%4.08%7.02%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
11.000-22.00020.00015.00011.000
Dividend Per Share Growth
18.18%-10.00%33.33%36.36%83.33%
Dividend Yield
0.84%-4.11%3.19%2.43%1.83%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
--8.5512.4111.3817.34
P/FCF Ratio
82.0381.963.9518.5412.998.86
PS Ratio
0.740.740.410.550.530.62