SUNNY SIDE UP GROUP Inc. (TYO:2180)
Japan flag Japan · Delayed Price · Currency is JPY
1,307.00
0.00 (0.00%)
Aug 4, 2026, 3:30 PM JST

SUNNY SIDE UP GROUP Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
25,09819,58717,90818,95616,19015,356
Revenue Growth
38.12%9.38%-5.53%17.09%5.43%8.95%
Gross Profit
6,0034,5884,2364,1513,5182,969
Operating Income
2,6951,5981,4601,296768519
Net Income
1,725948795882581298
Earnings Per Share
116.4963.5453.2359.1138.5719.78
EPS Growth
148.40%19.37%-9.95%53.25%94.97%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Brand Communication
21,47016,27114,483---
Food Branding Business
3,5723,3053,2732,9042,3622,358
Business Development Business
125.15107.91194.52689.02645.49336.88
Unallocated Adjustment
-68.66-97.52-42.41-146.89-173.2-205.96
Total
25,09919,58717,90818,95716,19115,356

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
3,4674,6553,1853,0893,2302,603
Total Debt
1,7447859891,2171,7211,913
Net Cash (Debt)
1,7233,8702,1961,8721,509690
Net Cash Growth
-40.61%76.23%17.31%24.06%118.70%6.65%
Net Cash Per Share
116.34259.38147.01125.46100.1845.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-2,1866558461,185339
Capital Expenditures
--133-123-73-48-167
Free Cash Flow
-2,0535327731,137172
Free Cash Flow Growth
-285.90%-31.18%-32.01%561.05%-67.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
23.92%23.42%23.65%21.90%21.73%19.33%
Operating Margin
10.74%8.16%8.15%6.84%4.74%3.38%
Pretax Margin
11.27%8.31%8.06%6.21%7.00%4.58%
Profit Margin
6.87%4.84%4.44%4.65%3.59%1.94%
FCF Margin
-10.48%2.97%4.08%7.02%1.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
11.00022.00020.00015.00011.0006.000
Dividend Per Share Growth
18.18%10.00%33.33%36.36%83.33%200.00%
Dividend Yield
0.84%4.11%3.19%2.43%1.83%0.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
11.228.5512.4111.3817.3437.56
P/FCF Ratio
1075.473.9518.5412.998.8665.07
PS Ratio
0.770.410.550.530.620.73