SUNNY SIDE UP GROUP Inc. (TYO:2180)
Japan flag Japan · Delayed Price · Currency is JPY
1,307.00
0.00 (0.00%)
Aug 24, 2026, 3:30 PM JST

SUNNY SIDE UP GROUP Statistics

Total Valuation

TYO:2180 has a market cap or net worth of JPY 19.36 billion. The enterprise value is 17.21 billion.

Market Cap19.36B
Enterprise Value 17.21B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:2180 has 14.81 million shares outstanding. The number of shares has decreased by -1.12% in one year.

Current Share Class 14.81M
Shares Outstanding 14.81M
Shares Change (YoY) -1.12%
Shares Change (QoQ) +0.30%
Owned by Insiders (%) 47.01%
Owned by Institutions (%) 52.06%
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.74
PB Ratio 5.09
P/TBV Ratio 5.40
P/FCF Ratio 82.03
P/OCF Ratio 63.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.08, with an EV/FCF ratio of 72.91.

EV / Earnings n/a
EV / Sales 0.66
EV / EBITDA 7.08
EV / EBIT 7.73
EV / FCF 72.91

Financial Position

The company has a current ratio of 1.73, with a Debt / Equity ratio of 0.44.

Current Ratio 1.73
Quick Ratio 1.61
Debt / Equity 0.44
Debt / EBITDA 0.70
Debt / FCF 7.17
Interest Coverage 171.23

Financial Efficiency

Return on equity (ROE) is -8.18% and return on invested capital (ROIC) is -105.99%.

Return on Equity (ROE) -8.18%
Return on Assets (ROA) 13.36%
Return on Invested Capital (ROIC) -105.99%
Return on Capital Employed (ROCE) 39.96%
Weighted Average Cost of Capital (WACC) 6.21%
Revenue Per Employee 65.08M
Profits Per Employee -915,633
Employee Count403
Asset Turnover 2.52
Inventory Turnover 48.82

Taxes

In the past 12 months, TYO:2180 has paid 605.00 million in taxes.

Income Tax 605.00M
Effective Tax Rate 235.41%

Stock Price Statistics

The stock price has increased by +92.21% in the last 52 weeks. The beta is 0.47, so TYO:2180's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change +92.21%
50-Day Moving Average 1,308.20
200-Day Moving Average 1,044.29
Relative Strength Index (RSI) 58.19
Average Volume (20 Days) 7,835

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2180 had revenue of JPY 26.23 billion and -369.00 million in losses. Loss per share was -25.01.

Revenue26.23B
Gross Profit 6.14B
Operating Income 2.23B
Pretax Income 257.00M
Net Income -369.00M
EBITDA 2.43B
EBIT 2.23B
Loss Per Share -25.01
Full Income Statement

Balance Sheet

The company has 3.91 billion in cash and 1.69 billion in debt, with a net cash position of 2.22 billion or 149.55 per share.

Cash & Cash Equivalents 3.91B
Total Debt 1.69B
Net Cash 2.22B
Net Cash Per Share 149.55
Equity (Book Value) 3.81B
Book Value Per Share 252.58
Working Capital 3.53B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 305.00 million and capital expenditures -69.00 million, giving a free cash flow of 236.00 million.

Operating Cash Flow 305.00M
Capital Expenditures -69.00M
Depreciation & Amortization 206.00M
Net Borrowing 815.00M
Free Cash Flow 236.00M
FCF Per Share 15.93
Full Cash Flow Statement

Margins

Gross margin is 23.40%, with operating and profit margins of 8.49% and -1.41%.

Gross Margin 23.40%
Operating Margin 8.49%
Pretax Margin 0.98%
Profit Margin -1.41%
EBITDA Margin 9.27%
EBIT Margin 8.49%
FCF Margin 0.90%

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 0.84%.

Dividend Per Share 11.00
Dividend Yield 0.84%
Dividend Growth (YoY) 18.18%
Years of Dividend Growth 5
Payout Ratio n/a
Buyback Yield 1.12%
Shareholder Yield 1.96%
Earnings Yield -1.91%
FCF Yield 1.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 8, 2019. It was a forward split with a ratio of 2.

Last Split Date Jul 8, 2019
Split Type Forward
Split Ratio 2

Scores

TYO:2180 has an Altman Z-Score of 5.16 and a Piotroski F-Score of 4.

Altman Z-Score 5.16
Piotroski F-Score 4