Prima Meat Packers, Ltd. (TYO:2281)

Prima Meat Packers Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	470,942	458,354	448,429	430,740	419,591	433,572
Revenue Growth (YoY)	3.24%	2.21%	4.11%	2.66%	-3.23%	3.71%
Cost of Revenue	419,320	409,868	398,289	382,986	367,971	360,167
Gross Profit	51,622	48,486	50,140	47,754	51,620	73,405
Selling, General & Admin	42,846	39,537	38,320	38,028	38,653	51,929
Operating Expenses	42,846	39,537	38,320	38,072	38,653	51,929
Operating Income	8,776	8,949	11,820	9,682	12,967	21,476
Interest Expense	-171	-146	-153	-148	-120	-127
Interest & Investment Income	681	366	301	113	133	145
Earnings From Equity Investments	-15	6	49	37	79	182
Currency Exchange Gain (Loss)	504	383	244	159	52	60
Other Non Operating Income (Expenses)	962	1,084	857	791	1,892	774
EBT Excluding Unusual Items	10,737	10,642	13,118	10,634	15,003	22,510
Gain (Loss) on Sale of Investments	460	2,275	901	-	245	-19
Gain (Loss) on Sale of Assets	36	-22	-179	-124	-130	-86
Asset Writedown	-1,054	-2,327	-867	-4,821	-272	-863
Other Unusual Items	-93	353	453	210	258	373
Pretax Income	10,086	10,921	13,426	5,899	15,104	21,915
Income Tax Expense	5,181	3,788	5,053	2,056	4,234	6,187
Earnings From Continuing Operations	4,905	7,133	8,373	3,843	10,870	15,728
Minority Interest in Earnings	1,720	-57	-884	662	-1,152	-1,563
Net Income	6,625	7,076	7,489	4,505	9,718	14,165
Net Income to Common	6,625	7,076	7,489	4,505	9,718	14,165
Net Income Growth	-7.54%	-5.51%	66.24%	-53.64%	-31.39%	60.55%
Shares Outstanding (Basic)	50	50	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50	50	50
Shares Change (YoY)	0.01%	0.01%	0.01%	0.00%	0.00%	-0.01%
EPS (Basic)	131.81	140.79	149.03	89.65	193.40	281.90
EPS (Diluted)	131.81	140.79	149.03	89.65	193.40	281.90
EPS Growth	-7.55%	-5.53%	66.23%	-53.64%	-31.40%	60.56%
Free Cash Flow	7,603	5,061	12,099	-6,467	2,077	17,405
Free Cash Flow Per Share	151.26	100.70	240.76	-128.70	41.33	346.38
Dividend Per Share	80.000	80.000	65.000	65.000	65.000	65.000
Dividend Growth	-5.88%	23.08%	-	-	-	8.33%
Gross Margin	10.96%	10.58%	11.18%	11.09%	12.30%	16.93%
Operating Margin	1.86%	1.95%	2.64%	2.25%	3.09%	4.95%
Profit Margin	1.41%	1.54%	1.67%	1.05%	2.32%	3.27%
Free Cash Flow Margin	1.61%	1.10%	2.70%	-1.50%	0.50%	4.01%
EBITDA	20,567	20,555	23,331	20,977	23,606	31,535
EBITDA Margin	4.37%	4.49%	5.20%	4.87%	5.63%	7.27%
D&A For EBITDA	11,791	11,606	11,511	11,295	10,639	10,059
EBIT	8,776	8,949	11,820	9,682	12,967	21,476
EBIT Margin	1.86%	1.95%	2.64%	2.25%	3.09%	4.95%
Effective Tax Rate	51.37%	34.69%	37.64%	34.85%	28.03%	28.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.