Prima Meat Packers, Ltd. (TYO:2281)

Prima Meat Packers Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	456,147	448,429	430,740	419,591	433,572	418,060
Revenue Growth (YoY)	2.52%	4.11%	2.66%	-3.22%	3.71%	1.22%
Cost of Revenue	407,944	398,289	382,986	367,971	360,167	351,290
Gross Profit	48,203	50,140	47,754	51,620	73,405	66,770
Selling, General & Admin	38,501	38,320	38,028	38,653	51,929	51,132
Operating Expenses	38,501	38,320	38,072	38,653	51,929	51,132
Operating Income	9,702	11,820	9,682	12,967	21,476	15,638
Interest Expense	-146	-153	-148	-120	-127	-145
Interest & Investment Income	406	301	113	133	145	139
Earnings From Equity Investments	35	49	37	79	182	-386
Currency Exchange Gain (Loss)	551	244	159	52	60	132
Other Non Operating Income (Expenses)	819	857	791	1,892	774	668
EBT Excluding Unusual Items	11,367	13,118	10,634	15,003	22,510	16,046
Gain (Loss) on Sale of Investments	3,105	901	-	245	-19	-80
Gain (Loss) on Sale of Assets	-71	-179	-124	-130	-86	2,152
Asset Writedown	-2,208	-867	-4,821	-272	-863	-2,932
Other Unusual Items	914	453	210	258	373	152
Pretax Income	13,107	13,426	5,899	15,104	21,915	15,338
Income Tax Expense	5,627	5,053	2,056	4,234	6,187	5,461
Earnings From Continuing Operations	7,480	8,373	3,843	10,870	15,728	9,877
Minority Interest in Earnings	-315	-884	662	-1,152	-1,563	-1,054
Net Income	7,165	7,489	4,505	9,718	14,165	8,823
Net Income to Common	7,165	7,489	4,505	9,718	14,165	8,823
Net Income Growth	48.01%	66.24%	-53.64%	-31.39%	60.55%	6.47%
Shares Outstanding (Basic)	50	50	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50	50	50
Shares Change (YoY)	0.01%	0.01%	0.00%	0.00%	-0.01%	-0.08%
EPS (Basic)	142.57	149.03	89.65	193.40	281.90	175.58
EPS (Diluted)	142.57	149.03	89.65	193.40	281.90	175.58
EPS Growth	47.99%	66.23%	-53.64%	-31.40%	60.56%	6.56%
Free Cash Flow	-	12,099	-6,467	2,077	17,405	8,213
Free Cash Flow Per Share	-	240.76	-128.70	41.33	346.38	163.44
Dividend Per Share	85.000	65.000	65.000	65.000	65.000	60.000
Dividend Growth	30.77%	0%	0%	0%	8.33%	0%
Gross Margin	10.57%	11.18%	11.09%	12.30%	16.93%	15.97%
Operating Margin	2.13%	2.64%	2.25%	3.09%	4.95%	3.74%
Profit Margin	1.57%	1.67%	1.05%	2.32%	3.27%	2.11%
Free Cash Flow Margin	-	2.70%	-1.50%	0.50%	4.01%	1.96%
EBITDA	21,271	23,331	20,977	23,606	31,535	25,477
EBITDA Margin	4.66%	5.20%	4.87%	5.63%	7.27%	6.09%
D&A For EBITDA	11,569	11,511	11,295	10,639	10,059	9,839
EBIT	9,702	11,820	9,682	12,967	21,476	15,638
EBIT Margin	2.13%	2.64%	2.25%	3.09%	4.95%	3.74%
Effective Tax Rate	42.93%	37.64%	34.85%	28.03%	28.23%	35.60%

Source: S&P Capital IQ. Standard template. Financial Sources.