NS Solutions Corporation (TYO: 2327)
Japan
· Delayed Price · Currency is JPY 4,098.00
-67.00 (-1.61%)
Dec 20, 2024, 3:45 PM JST
NS Solutions Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 322,470 | 310,632 | 291,688 | 270,332 | 251,992 | 274,843 | Upgrade
|
| Revenue Growth (YoY) | 6.86% | 6.49% | 7.90% | 7.28% | -8.31% | 7.73% | Upgrade
|
| Cost of Revenue | 245,664 | 238,790 | 225,752 | 210,011 | 200,042 | 218,244 | Upgrade
|
| Gross Profit | 76,806 | 71,842 | 65,936 | 60,321 | 51,950 | 56,599 | Upgrade
|
| Selling, General & Admin | 35,611 | 33,983 | 30,556 | 29,932 | 26,809 | 27,603 | Upgrade
|
| Research & Development | 2,405 | 2,405 | 2,320 | - | - | - | Upgrade
|
| Other Operating Expenses | -275 | -104 | -208 | - | - | - | Upgrade
|
| Operating Expenses | 37,987 | 36,530 | 32,799 | 30,623 | 27,400 | 28,210 | Upgrade
|
| Operating Income | 38,819 | 35,312 | 33,137 | 29,698 | 24,550 | 28,389 | Upgrade
|
| Interest Expense | -419 | -92 | -101 | -42 | -7 | -9 | Upgrade
|
| Interest & Investment Income | 534 | 545 | 529 | 1,002 | 516 | 577 | Upgrade
|
| Earnings From Equity Investments | 6 | 31 | 18 | 39 | -53 | 41 | Upgrade
|
| Currency Exchange Gain (Loss) | -31 | -31 | -118 | -120 | -48 | -39 | Upgrade
|
| Other Non Operating Income (Expenses) | 88 | 87 | 26 | 262 | 193 | -654 | Upgrade
|
| EBT Excluding Unusual Items | 38,997 | 35,852 | 33,491 | 30,839 | 25,151 | 28,305 | Upgrade
|
| Merger & Restructuring Charges | -142 | -142 | -115 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 144 | 144 | - | - | 2,034 | 2,386 | Upgrade
|
| Gain (Loss) on Sale of Assets | -241 | -241 | -125 | -29 | -50 | -31 | Upgrade
|
| Asset Writedown | -177 | -177 | -1,151 | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | -702 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1,818 | -1,997 | Upgrade
|
| Pretax Income | 38,581 | 35,436 | 32,100 | 30,108 | 25,317 | 28,663 | Upgrade
|
| Income Tax Expense | 10,689 | 10,280 | 9,385 | 9,495 | 7,713 | 9,386 | Upgrade
|
| Earnings From Continuing Operations | 27,892 | 25,156 | 22,715 | 20,613 | 17,604 | 19,277 | Upgrade
|
| Minority Interest in Earnings | -965 | -915 | -715 | -636 | -622 | -725 | Upgrade
|
| Net Income | 26,927 | 24,241 | 22,000 | 19,977 | 16,982 | 18,552 | Upgrade
|
| Net Income to Common | 26,927 | 24,241 | 22,000 | 19,977 | 16,982 | 18,552 | Upgrade
|
| Net Income Growth | 21.83% | 10.19% | 10.13% | 17.64% | -8.46% | 11.00% | Upgrade
|
| Shares Outstanding (Basic) | 183 | 183 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 183 | 183 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.01% | -0.00% | -0.00% | -2.31% | Upgrade
|
| EPS (Basic) | 147.16 | 132.48 | 120.23 | 109.16 | 92.80 | 101.38 | Upgrade
|
| EPS (Diluted) | 147.16 | 132.48 | 120.23 | 109.16 | 92.80 | 101.38 | Upgrade
|
| EPS Growth | 21.83% | 10.19% | 10.13% | 17.64% | -8.46% | 13.63% | Upgrade
|
| Free Cash Flow | 29,407 | 23,032 | 21,632 | 26,976 | 13,900 | 13,789 | Upgrade
|
| Free Cash Flow Per Share | 160.71 | 125.87 | 118.21 | 147.41 | 75.96 | 75.35 | Upgrade
|
| Dividend Per Share | 59.000 | 42.500 | 37.500 | 33.000 | 26.250 | 32.500 | Upgrade
|
| Dividend Growth | 47.50% | 13.33% | 13.64% | 25.71% | -19.23% | 18.18% | Upgrade
|
| Gross Margin | 23.82% | 23.13% | 22.60% | 22.31% | 20.62% | 20.59% | Upgrade
|
| Operating Margin | 12.04% | 11.37% | 11.36% | 10.99% | 9.74% | 10.33% | Upgrade
|
| Profit Margin | 8.35% | 7.80% | 7.54% | 7.39% | 6.74% | 6.75% | Upgrade
|
| Free Cash Flow Margin | 9.12% | 7.41% | 7.42% | 9.98% | 5.52% | 5.02% | Upgrade
|
| EBITDA | 50,917 | 47,362 | 45,757 | 35,686 | 31,160 | 34,059 | Upgrade
|
| EBITDA Margin | 15.79% | 15.25% | 15.69% | 13.20% | 12.37% | 12.39% | Upgrade
|
| D&A For EBITDA | 12,098 | 12,050 | 12,620 | 5,988 | 6,610 | 5,670 | Upgrade
|
| EBIT | 38,819 | 35,312 | 33,137 | 29,698 | 24,550 | 28,389 | Upgrade
|
| EBIT Margin | 12.04% | 11.37% | 11.36% | 10.99% | 9.74% | 10.33% | Upgrade
|
| Effective Tax Rate | 27.71% | 29.01% | 29.24% | 31.54% | 30.47% | 32.75% | Upgrade
|
| Advertising Expenses | - | 4,178 | 3,834 | 4,081 | 3,788 | 3,674 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.