NS Solutions Corporation (TYO:2327)
Japan flag Japan · Delayed Price · Currency is JPY
3,565.00
-250.00 (-6.55%)
Jul 31, 2025, 3:30 PM JST

ANSYS Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
42,50939,07635,43732,10130,10925,318
Upgrade
Depreciation & Amortization
11,80412,13412,05012,6205,9886,610
Upgrade
Loss (Gain) From Sale of Assets
11111771,1512950
Upgrade
Loss (Gain) From Sale of Investments
------2,034
Upgrade
Loss (Gain) on Equity Investments
2121-31-18-3953
Upgrade
Other Operating Activities
-45,202-14,022-11,967-10,911-7,295-8,846
Upgrade
Change in Accounts Receivable
2,468-1,045-2,728-9,8482721,407
Upgrade
Change in Inventory
-6,309-6,818-3,608-1,846-1,013-1,531
Upgrade
Change in Accounts Payable
-3,18111,5377,0455,5811,825-1,814
Upgrade
Change in Other Net Operating Assets
-1,576-3,687-10,221-2,7982,437-1,669
Upgrade
Operating Cash Flow
54537,20726,15426,03232,31317,544
Upgrade
Operating Cash Flow Growth
-98.14%42.26%0.47%-19.44%84.18%-9.41%
Upgrade
Capital Expenditures
-3,570-3,513-3,122-4,400-5,337-3,644
Upgrade
Cash Acquisitions
-2,720--8,143---
Upgrade
Divestitures
1,3141,314----
Upgrade
Investment in Securities
-1,254-183-36-49-3,2342,105
Upgrade
Other Investing Activities
72,24972,6312,731-1,18631-47
Upgrade
Investing Cash Flow
66,01970,249-8,570-5,635-8,54010,414
Upgrade
Repurchase of Common Stock
-1-62-51-50--
Upgrade
Dividends Paid
--10,795-7,319-6,496-5,261-5,261
Upgrade
Other Financing Activities
-5,581-7,948-7,708-8,397-1,584-2,134
Upgrade
Financing Cash Flow
-21,252-18,805-15,078-14,943-6,845-7,395
Upgrade
Foreign Exchange Rate Adjustments
-14304148163199-20
Upgrade
Miscellaneous Cash Flow Adjustments
-1-2-1-1-
Upgrade
Net Cash Flow
45,29888,9562,6525,61617,12620,543
Upgrade
Free Cash Flow
-3,02533,69423,03221,63226,97613,900
Upgrade
Free Cash Flow Growth
-46.29%6.47%-19.81%94.07%0.80%
Upgrade
Free Cash Flow Margin
-0.88%9.96%7.41%7.42%9.98%5.52%
Upgrade
Free Cash Flow Per Share
-16.53184.15125.87118.22147.4175.96
Upgrade
Cash Interest Paid
20721693101437
Upgrade
Cash Income Tax Paid
36,80714,04411,96810,9127,2998,846
Upgrade
Levered Free Cash Flow
13,57665,12221,64317,65821,96824,440
Upgrade
Unlevered Free Cash Flow
13,69365,25721,70017,72121,99424,445
Upgrade
Change in Net Working Capital
19,767-31,2039,29811,210-2,782-6,135
Upgrade
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.