NS Solutions Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 15, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	699,876	701,523	451,973	323,896	336,721	309,921	Upgrade
Market Cap Growth	55.21%	55.21%	39.54%	-3.81%	8.65%	28.69%	Upgrade
Enterprise Value	544,805	555,031	372,459	264,536	254,420	243,871	Upgrade
Last Close Price	3825.00	3834.00	2423.30	1705.20	1735.41	1626.84	Upgrade
PE Ratio	25.87	25.94	18.65	14.72	16.86	18.25	Upgrade
Forward PE	23.67	23.98	18.49	14.62	15.65	18.22	Upgrade
PS Ratio	2.07	2.07	1.46	1.11	1.25	1.23	Upgrade
PB Ratio	2.59	2.60	1.85	1.56	1.66	1.67	Upgrade
P/TBV Ratio	2.75	2.76	1.97	1.67	1.77	1.77	Upgrade
P/FCF Ratio	20.77	20.82	19.62	14.97	12.48	22.30	Upgrade
P/OCF Ratio	18.81	18.86	17.28	12.44	10.42	17.67	Upgrade
PEG Ratio	3.07	1.57	1.57	1.57	1.57	1.57	Upgrade
EV/Sales Ratio	1.61	1.64	1.20	0.91	0.94	0.97	Upgrade
EV/EBITDA Ratio	10.32	10.51	7.86	5.78	7.13	7.83	Upgrade
EV/EBIT Ratio	13.40	13.64	10.55	7.98	8.57	9.93	Upgrade
EV/FCF Ratio	16.17	16.47	16.17	12.23	9.43	17.55	Upgrade
Debt / Equity Ratio	0.11	0.11	0.14	0.12	0.02	0.01	Upgrade
Debt / EBITDA Ratio	0.55	0.55	0.73	0.55	0.14	0.07	Upgrade
Debt / FCF Ratio	0.87	0.87	1.51	1.16	0.18	0.16	Upgrade
Asset Turnover	0.85	0.85	0.89	0.95	0.95	0.98	Upgrade
Inventory Turnover	8.96	8.96	10.23	10.97	8.74	7.24	Upgrade
Quick Ratio	2.21	2.21	2.11	2.30	2.47	2.32	Upgrade
Current Ratio	2.73	2.73	2.81	2.86	3.02	2.83	Upgrade
Return on Equity (ROE)	10.91%	10.91%	11.12%	11.05%	10.58%	10.31%	Upgrade
Return on Assets (ROA)	6.39%	6.39%	6.35%	6.72%	6.52%	5.99%	Upgrade
Return on Capital (ROIC)	8.79%	8.79%	8.61%	9.39%	9.36%	8.82%	Upgrade
Return on Capital Employed (ROCE)	13.50%	13.50%	12.00%	13.40%	12.70%	11.60%	Upgrade
Earnings Yield	3.86%	3.86%	5.36%	6.79%	5.93%	5.48%	Upgrade
FCF Yield	4.81%	4.80%	5.10%	6.68%	8.01%	4.49%	Upgrade
Dividend Yield	2.10%	1.93%	1.75%	2.20%	1.90%	1.61%	Upgrade
Payout Ratio	39.91%	39.91%	30.19%	29.53%	26.33%	30.98%	Upgrade
Buyback Yield / Dilution	0.01%	0.01%	0.00%	0.01%	0.00%	0.00%	Upgrade
Total Shareholder Return	2.10%	1.93%	1.76%	2.21%	1.90%	1.61%	Upgrade

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.