Growth X Partners,Inc. (TYO:244A)
Japan
· Delayed Price · Currency is JPY 1,600.00
+9.00 (0.57%)
Last updated: Apr 24, 2025
Growth X Partners,Inc. Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Revenue | 4,422 | 3,736 | 3,293 | 614.56 | 536.79 | Upgrade
|
| Revenue Growth (YoY) | 18.36% | 13.45% | 435.83% | 14.49% | -21.87% | Upgrade
|
| Cost of Revenue | 2,474 | 2,088 | 1,879 | 29.72 | 25.96 | Upgrade
|
| Gross Profit | 1,948 | 1,648 | 1,414 | 584.84 | 510.83 | Upgrade
|
| Selling, General & Admin | 1,345 | 1,261 | 1,122 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | 462.43 | 409.59 | Upgrade
|
| Operating Expenses | 1,345 | 1,261 | 1,122 | 510.22 | 441.63 | Upgrade
|
| Operating Income | 603 | 387 | 292 | 74.62 | 69.2 | Upgrade
|
| Interest Expense | -8 | -9 | -9 | -11.02 | -11.89 | Upgrade
|
| Interest & Investment Income | 3 | 2 | 2 | - | - | Upgrade
|
| Earnings From Equity Investments | - | 1 | 2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 13 | 16 | 25 | 40.1 | -43.96 | Upgrade
|
| EBT Excluding Unusual Items | 611 | 397 | 312 | 103.69 | 13.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4 | - | - | Upgrade
|
| Asset Writedown | - | - | -3 | - | - | Upgrade
|
| Other Unusual Items | - | - | -5 | - | - | Upgrade
|
| Pretax Income | 611 | 402 | 308 | 103.69 | 13.35 | Upgrade
|
| Income Tax Expense | 194 | 123 | 106 | 13.17 | -39.41 | Upgrade
|
| Net Income to Company | 417 | 279 | 202 | - | - | Upgrade
|
| Net Income | 417 | 279 | 202 | 90.52 | 52.76 | Upgrade
|
| Net Income to Common | 417 | 279 | 202 | 90.52 | 52.76 | Upgrade
|
| Net Income Growth | 49.46% | 38.12% | 123.15% | 71.56% | 4242.63% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | - | - | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.31% | - | - | - | Upgrade
|
| EPS (Basic) | 153.73 | 102.95 | 74.77 | - | - | Upgrade
|
| EPS (Diluted) | 153.73 | 102.95 | 74.77 | - | - | Upgrade
|
| EPS Growth | 49.32% | 37.70% | - | - | - | Upgrade
|
| Free Cash Flow | 541 | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share | 199.44 | - | - | - | - | Upgrade
|
| Gross Margin | 44.05% | 44.11% | 42.94% | 95.17% | 95.16% | Upgrade
|
| Operating Margin | 13.64% | 10.36% | 8.87% | 12.14% | 12.89% | Upgrade
|
| Profit Margin | 9.43% | 7.47% | 6.13% | 14.73% | 9.83% | Upgrade
|
| Free Cash Flow Margin | 12.23% | - | - | - | - | Upgrade
|
| EBITDA | 638 | - | - | 122.41 | 101.24 | Upgrade
|
| EBITDA Margin | 14.43% | - | - | 19.92% | 18.86% | Upgrade
|
| D&A For EBITDA | 35 | - | - | - | - | Upgrade
|
| EBIT | 603 | 387 | 292 | 74.62 | 69.2 | Upgrade
|
| EBIT Margin | 13.64% | 10.36% | 8.87% | 12.14% | 12.89% | Upgrade
|
| Effective Tax Rate | 31.75% | 30.60% | 34.42% | - | - | Upgrade
|
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.