Growth X Partners,Inc. (TYO:244A)
Japan · Delayed Price · Currency is JPY 1,125.00
+32.00 (2.93%)
Last updated: Jul 21, 2026, 1:34 PM JST
Growth X Partners,Inc. Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 4,915 | 5,086 | 4,422 | 3,736 | 3,293 | 614.56 | |
Revenue Growth (YoY) | 3.32% | 15.02% | 18.36% | 13.45% | 435.83% | 14.49% |
Cost of Revenue | 2,740 | 2,749 | 2,474 | 2,088 | 1,879 | 29.72 |
Gross Profit | 2,175 | 2,337 | 1,948 | 1,648 | 1,414 | 584.84 |
Selling, General & Admin | 1,635 | 1,563 | 1,345 | 1,261 | 1,122 | - |
Other Operating Expenses | - | - | - | - | - | 462.43 |
Operating Expenses | 1,635 | 1,563 | 1,345 | 1,261 | 1,122 | 510.22 |
Operating Income | 540 | 774 | 603 | 387 | 292 | 74.62 |
Interest Expense | -3 | -5 | -8 | -9 | -9 | -11.02 |
Interest & Investment Income | 6 | 5 | 3 | 2 | 2 | - |
Earnings From Equity Investments | - | - | - | 1 | 2 | - |
Other Non Operating Income (Expenses) | 99 | 96 | 13 | 16 | 25 | 40.1 |
EBT Excluding Unusual Items | 637 | 870 | 611 | 397 | 312 | 103.69 |
Gain (Loss) on Sale of Investments | - | - | - | 5 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 4 | - |
Asset Writedown | - | - | - | - | -3 | - |
Other Unusual Items | - | - | - | - | -5 | - |
Pretax Income | 637 | 870 | 611 | 402 | 308 | 103.69 |
Income Tax Expense | 203 | 272 | 194 | 123 | 106 | 13.17 |
Earnings From Continuing Operations | 434 | 598 | 417 | 279 | 202 | 90.52 |
Net Income to Company | - | 598 | 417 | 279 | 202 | - |
Minority Interest in Earnings | 2 | 2 | - | - | - | - |
Net Income | 436 | 600 | 417 | 279 | 202 | 90.52 |
Net Income to Common | 436 | 600 | 417 | 279 | 202 | 90.52 |
Net Income Growth | -11.38% | 43.89% | 49.46% | 38.12% | 123.15% | 71.56% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | - |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 | - |
Shares Change (YoY) | 7.29% | 28.33% | 0.10% | 0.31% | - | - |
EPS (Basic) | 130.33 | 183.83 | 153.73 | 102.95 | 74.77 | - |
EPS (Diluted) | 124.08 | 172.43 | 153.73 | 102.95 | 74.77 | - |
EPS Growth | -17.36% | 12.16% | 49.32% | 37.70% | - | - |
Free Cash Flow | - | 541 | 541 | - | - | - |
Free Cash Flow Per Share | - | 155.41 | 199.44 | - | - | - |
Gross Margin | 44.25% | 45.95% | 44.05% | 44.11% | 42.94% | 95.17% |
Operating Margin | 10.99% | 15.22% | 13.64% | 10.36% | 8.87% | 12.14% |
Profit Margin | 8.87% | 11.80% | 9.43% | 7.47% | 6.13% | 14.73% |
Free Cash Flow Margin | - | 10.64% | 12.23% | - | - | - |
EBITDA | 573.25 | 808 | 638 | - | - | 122.41 |
EBITDA Margin | 11.66% | 15.89% | 14.43% | - | - | 19.92% |
D&A For EBITDA | 33.25 | 34 | 35 | - | - | - |
EBIT | 540 | 774 | 603 | 387 | 292 | 74.62 |
EBIT Margin | 10.99% | 15.22% | 13.64% | 10.36% | 8.87% | 12.14% |
Effective Tax Rate | 31.87% | 31.26% | 31.75% | 30.60% | 34.42% | - |