Growth X Partners,Inc. (TYO:244A)
1,201.00
-18.00 (-1.48%)
Oct 20, 2026, 3:30 PM JST
Growth X Partners,Inc. Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 1,860 | 2,062 | 1,114 | 670 | 908 |
Cash & Short-Term Investments | 1,860 | 2,062 | 1,114 | 670 | 908 |
Cash Growth | -9.80% | 85.10% | 66.27% | -26.21% | 83.89% |
Receivables | 799 | 870 | 764 | 655 | 605 |
Inventory | 3 | 11 | 7 | 11 | 6 |
Prepaid Expenses | 63 | 45 | 38 | 39 | 35 |
Other Current Assets | 273 | 147 | 55 | 87 | 53 |
Total Current Assets | 2,998 | 3,135 | 1,978 | 1,462 | 1,607 |
Property, Plant & Equipment | 629 | 627 | 617 | 643 | 645 |
Long-Term Investments | 1,104 | 887 | 860 | 770 | 697 |
Other Intangible Assets | 13 | 20 | 25 | 28 | 21 |
Long-Term Deferred Tax Assets | 41 | 55 | 54 | 50 | 57 |
Other Long-Term Assets | 2 | 2 | 2 | 2 | 2 |
Total Assets | 4,787 | 4,726 | 3,536 | 2,955 | 3,029 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 81 | 116 | 95 | 92 | 91 |
Accrued Expenses | 263 | 285 | 254 | 194 | 210 |
Short-Term Debt | - | 150 | 500 | 500 | 700 |
Current Portion of Long-Term Debt | 39 | 55 | 69 | 77 | 102 |
Current Portion of Leases | 3 | 7 | 3 | 5 | 5 |
Current Income Taxes Payable | 175 | 253 | 210 | 123 | 167 |
Other Current Liabilities | 167 | 221 | 200 | 145 | 144 |
Total Current Liabilities | 728 | 1,087 | 1,331 | 1,136 | 1,419 |
Long-Term Debt | 166 | 206 | 261 | 330 | 418 |
Long-Term Leases | 4 | - | 7 | 10 | 16 |
Pension & Post-Retirement Benefits | 1 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 34 | 29 | 2 | - | - |
Other Long-Term Liabilities | 35 | 30 | 25 | 24 | 22 |
Total Liabilities | 968 | 1,352 | 1,626 | 1,500 | 1,875 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 372 | 367 | 105 | 105 | 105 |
Additional Paid-In Capital | 575 | 571 | 48 | 42 | 42 |
Retained Earnings | 2,688 | 2,292 | 1,692 | 1,274 | 995 |
Treasury Stock | -2 | -2 | -28 | -28 | -28 |
Comprehensive Income & Other | 186 | 146 | 93 | 62 | 40 |
Shareholders' Equity | 3,819 | 3,374 | 1,910 | 1,455 | 1,154 |
Total Liabilities & Equity | 4,787 | 4,726 | 3,536 | 2,955 | 3,029 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 212 | 418 | 840 | 922 | 1,241 |
Net Cash (Debt) | 1,648 | 1,644 | 274 | -252 | -333 |
Net Cash Growth | 0.24% | 500.00% | - | - | - |
Net Cash Per Share | 470.66 | 472.28 | 101.01 | -92.99 | -123.25 |
Filing Date Shares Outstanding | 3.36 | 3.33 | 3.28 | 2.71 | 2.7 |
Total Common Shares Outstanding | 3.36 | 3.33 | 2.71 | 2.71 | 2.7 |
Working Capital | 2,270 | 2,048 | 647 | 326 | 188 |
Book Value Per Share | 1138.09 | 1013.02 | 703.81 | 536.90 | 427.13 |
Tangible Book Value | 3,806 | 3,354 | 1,885 | 1,427 | 1,133 |
Tangible Book Value Per Share | 1134.22 | 1007.01 | 694.60 | 526.57 | 419.36 |
Order Backlog | - | 859.28 | 1,003 | 758.16 | - |