Growth X Partners,Inc. (TYO:244A)
Japan · Delayed Price · Currency is JPY 1,201.00
-18.00 (-1.48%)
Oct 20, 2026, 3:30 PM JST
Growth X Partners,Inc. Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 4,670 | 5,086 | 4,422 | 3,736 | 3,293 | |
Revenue Growth | -8.18% | 15.02% | 18.36% | 13.45% | 435.83% |
Cost of Revenue | 2,527 | 2,749 | 2,474 | 2,088 | 1,879 |
Gross Profit | 2,143 | 2,337 | 1,948 | 1,648 | 1,414 |
Selling, General & Admin | 1,639 | 1,563 | 1,345 | 1,261 | 1,122 |
Operating Expenses | 1,639 | 1,563 | 1,345 | 1,261 | 1,122 |
Operating Income | 504 | 774 | 603 | 387 | 292 |
Interest Expense | -3 | -5 | -8 | -9 | -9 |
Interest & Investment Income | 9 | 5 | 3 | 2 | 2 |
Earnings From Equity Investments | - | - | - | 1 | 2 |
Currency Exchange Gain (Loss) | -5 | - | - | - | - |
Other Non Operating Income (Expenses) | 28 | 96 | 13 | 16 | 25 |
EBT Excluding Unusual Items | 533 | 870 | 611 | 397 | 312 |
Gain (Loss) on Sale of Investments | 69 | - | - | 5 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 4 |
Asset Writedown | - | - | - | - | -3 |
Other Unusual Items | - | - | - | - | -5 |
Pretax Income | 602 | 870 | 611 | 402 | 308 |
Income Tax Expense | 207 | 272 | 194 | 123 | 106 |
Earnings From Continuing Operations | 395 | 598 | 417 | 279 | 202 |
Net Income to Company | 395 | 598 | 417 | 279 | 202 |
Minority Interest in Earnings | - | 2 | - | - | - |
Net Income | 395 | 600 | 417 | 279 | 202 |
Net Income to Common | 395 | 600 | 417 | 279 | 202 |
Net Income Growth | -34.17% | 43.89% | 49.46% | 38.12% | 123.15% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 |
Shares Change | 0.59% | 28.33% | 0.10% | 0.31% | - |
EPS (Basic) | 117.82 | 183.83 | 153.73 | 102.95 | 74.77 |
EPS (Diluted) | 112.81 | 172.43 | 153.73 | 102.95 | 74.77 |
EPS Growth | -34.58% | 12.16% | 49.32% | 37.70% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 139 | 541 | 541 | - | - |
Free Cash Flow Per Share | 39.70 | 155.41 | 199.44 | - | - |
Gross Margin | 45.89% | 45.95% | 44.05% | 44.11% | 42.94% |
Operating Margin | 10.79% | 15.22% | 13.64% | 10.36% | 8.87% |
Profit Margin | 8.46% | 11.80% | 9.43% | 7.47% | 6.13% |
Free Cash Flow Margin | 2.98% | 10.64% | 12.23% | - | - |
EBITDA | 543 | 808 | 638 | - | - |
EBITDA Margin | 11.63% | 15.89% | 14.43% | - | - |
D&A For EBITDA | 39 | 34 | 35 | - | - |
EBIT | 504 | 774 | 603 | 387 | 292 |
EBIT Margin | 10.79% | 15.22% | 13.64% | 10.36% | 8.87% |
Effective Tax Rate | 34.38% | 31.26% | 31.75% | 30.60% | 34.42% |