Growth X Partners,Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 29, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	Aug '20 Aug 31, 2020	2016 - 2020
Debt / Equity Ratio	0.19	0.44	0.63	1.08	1.88	2.84	Upgrade
Debt / EBITDA Ratio	-	1.32	-	-	10.33	13.95	Upgrade
Debt / FCF Ratio	-	1.55	-	-	-	-	Upgrade
Asset Turnover	-	1.36	1.25	-	0.26	0.25	Upgrade
Inventory Turnover	-	274.89	245.65	-	26.07	17.93	Upgrade
Quick Ratio	2.17	1.41	1.17	1.07	0.73	0.62	Upgrade
Current Ratio	2.36	1.49	1.29	1.13	0.88	0.78	Upgrade
Return on Equity (ROE)	-	24.79%	21.39%	-	15.48%	11.14%	Upgrade
Return on Assets (ROA)	-	11.61%	8.08%	-	2.00%	1.99%	Upgrade
Return on Capital (ROIC)	-	14.70%	10.14%	-	2.43%	2.38%	Upgrade
Return on Capital Employed (ROCE)	20.80%	27.30%	21.30%	18.10%	6.80%	7.50%	Upgrade
Buyback Yield / Dilution	-	-0.10%	-0.31%	-	-	-	Upgrade

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.