E-SUPPORTLINK, Ltd. (TYO:2493)
Japan flag Japan · Delayed Price · Currency is JPY
941.00
-2.00 (-0.21%)
Aug 10, 2026, 3:30 PM JST

E-SUPPORTLINK Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
6,7816,4705,4064,5634,8505,187
Revenue Growth
15.48%19.68%18.48%-5.92%-6.50%-8.24%
Gross Profit
2,2522,1491,9021,7061,8221,961
Operating Income
21514216372204-143
Net Income
18014613546155-942
Earnings Per Share
40.6833.0030.5110.4035.03-212.91
EPS Growth
57.89%8.15%193.48%-70.32%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Agricultural Support Project
2,7102,4551,8991,4361,6121,335
Operation Support Project
4,0724,0153,5073,1283,2383,852
Total
6,7826,4705,4074,5644,8515,187

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
1,7871,4061,9503,0013,3934,339
Total Debt
8836574948481,1751,439
Net Cash (Debt)
9047491,4562,1532,2182,900
Net Cash Growth
-30.25%-48.56%-32.37%-2.93%-23.52%2.47%
Net Cash Per Share
204.32169.29329.08486.61501.30655.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-184-225-219246-504288
Capital Expenditures
-51-32--7-29-18
Free Cash Flow
-235-257-219239-533270
Free Cash Flow Growth
------52.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
33.21%33.22%35.18%37.39%37.57%37.81%
Operating Margin
3.17%2.20%3.02%1.58%4.21%-2.76%
Pretax Margin
2.89%1.68%2.66%1.58%2.64%-13.42%
Profit Margin
2.65%2.26%2.50%1.01%3.20%-18.16%
FCF Margin
-3.47%-3.97%-4.05%5.24%-10.99%5.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22
Dividend Per Share
5.0005.0005.0005.0005.000
Dividend Per Share Growth
0%0%0%0%-
Dividend Yield
0.53%0.53%0.54%0.59%0.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
23.1328.4030.3282.3324.04-
Forward PE
-19.9219.9219.9219.9219.92
P/FCF Ratio
---15.85-13.80
PS Ratio
0.610.640.760.830.770.72