E-SUPPORTLINK, Ltd. (TYO:2493)
Japan flag Japan · Delayed Price · Currency is JPY
937.00
-1.00 (-0.11%)
Oct 20, 2026, 2:53 PM JST

E-SUPPORTLINK Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
6,6336,4705,4064,5634,8505,187
Revenue Growth
8.03%19.68%18.48%-5.92%-6.50%-8.24%
Gross Profit
2,1762,1491,9021,7061,8221,961
Operating Income
13514216372204-143
Net Income
12314613546155-942
Earnings Per Share
27.8033.0030.5110.4035.03-212.91
EPS Growth
55.70%8.15%193.48%-70.32%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '25 Nov '24 Nov '23 Nov '22 Nov '21
Agricultural Support Project
2,4551,8991,4361,6121,335
Operation Support Project
4,0153,5073,1283,2383,852
Total
6,4705,4074,5644,8515,187

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
1,7931,4061,9503,0013,3934,339
Total Debt
8076574948481,1751,439
Net Cash (Debt)
9867491,4562,1532,2182,900
Net Cash Growth
-21.93%-48.56%-32.37%-2.93%-23.52%2.47%
Net Cash Per Share
222.85169.29329.08486.61501.30655.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
--225-219246-504288
Capital Expenditures
--32--7-29-18
Free Cash Flow
--257-219239-533270
Free Cash Flow Growth
------52.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
32.81%33.22%35.18%37.39%37.57%37.81%
Operating Margin
2.04%2.20%3.02%1.58%4.21%-2.76%
Pretax Margin
1.69%1.68%2.66%1.58%2.64%-13.42%
Profit Margin
1.85%2.26%2.50%1.01%3.20%-18.16%
FCF Margin
--3.97%-4.05%5.24%-10.99%5.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22
Dividend Per Share
5.0005.0005.0005.0005.000
Dividend Per Share Growth
0%0%0%0%-
Dividend Yield
0.53%0.53%0.54%0.58%0.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
33.7128.4030.3282.3324.04-
Forward PE
-19.9219.9219.9219.9219.92
P/FCF Ratio
---15.85-13.80
PS Ratio
0.630.640.760.830.770.72