E-SUPPORTLINK, Ltd. (TYO:2493)
Japan · Delayed Price · Currency is JPY 906.00
+5.00 (0.55%)
Jun 5, 2026, 2:38 PM JST
E-SUPPORTLINK Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 6,511 | 6,470 | 5,406 | 4,563 | 4,850 | 5,187 | |
Revenue Growth (YoY) | 14.63% | 19.68% | 18.48% | -5.92% | -6.50% | -8.24% |
Cost of Revenue | 4,323 | 4,321 | 3,504 | 2,857 | 3,028 | 3,226 |
Gross Profit | 2,188 | 2,149 | 1,902 | 1,706 | 1,822 | 1,961 |
Selling, General & Admin | 2,043 | 2,003 | 1,739 | 1,624 | 1,608 | 2,056 |
Operating Expenses | 2,047 | 2,007 | 1,739 | 1,634 | 1,618 | 2,104 |
Operating Income | 141 | 142 | 163 | 72 | 204 | -143 |
Interest Expense | -6 | -5 | -4 | -7 | -9 | -4 |
Interest & Investment Income | 13 | 12 | 15 | 14 | 13 | 20 |
Other Non Operating Income (Expenses) | 7 | 8 | 7 | -5 | 9 | -1 |
EBT Excluding Unusual Items | 155 | 157 | 181 | 74 | 217 | -128 |
Gain (Loss) on Sale of Investments | - | - | -20 | - | -9 | - |
Asset Writedown | -48 | -48 | -17 | -2 | -49 | -179 |
Other Unusual Items | - | - | - | - | -31 | -389 |
Pretax Income | 107 | 109 | 144 | 72 | 128 | -696 |
Income Tax Expense | -22 | -37 | 9 | 26 | -27 | 246 |
Earnings From Continuing Operations | 129 | 146 | 135 | 46 | 155 | -942 |
Net Income | 129 | 146 | 135 | 46 | 155 | -942 |
Net Income to Common | 129 | 146 | 135 | 46 | 155 | -942 |
Net Income Growth | 2.38% | 8.15% | 193.48% | -70.32% | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
EPS (Basic) | 29.16 | 33.00 | 30.51 | 10.40 | 35.03 | -212.91 |
EPS (Diluted) | 29.16 | 33.00 | 30.51 | 10.40 | 35.03 | -212.91 |
EPS Growth | 2.38% | 8.15% | 193.48% | -70.32% | - | - |
Free Cash Flow | - | -257 | -219 | 239 | -533 | 270 |
Free Cash Flow Per Share | - | -58.09 | -49.50 | 54.02 | -120.47 | 61.02 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | - |
Gross Margin | 33.61% | 33.22% | 35.18% | 37.39% | 37.57% | 37.81% |
Operating Margin | 2.17% | 2.20% | 3.02% | 1.58% | 4.21% | -2.76% |
Profit Margin | 1.98% | 2.26% | 2.50% | 1.01% | 3.20% | -18.16% |
Free Cash Flow Margin | - | -3.97% | -4.05% | 5.24% | -10.99% | 5.21% |
EBITDA | 422 | 392 | 289 | 180 | 321 | 165 |
EBITDA Margin | 6.48% | 6.06% | 5.35% | 3.94% | 6.62% | 3.18% |
D&A For EBITDA | 281 | 250 | 126 | 108 | 117 | 308 |
EBIT | 141 | 142 | 163 | 72 | 204 | -143 |
EBIT Margin | 2.17% | 2.20% | 3.02% | 1.58% | 4.21% | -2.76% |
Effective Tax Rate | - | - | 6.25% | 36.11% | - | - |