Sapporo Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	557,695	648,162	484,377	255,505	170,052	155,095	Upgrade
Market Cap Growth	26.52%	33.81%	89.58%	50.25%	9.64%	-22.80%	Upgrade
Enterprise Value	774,694	871,018	714,534	490,268	378,454	397,061	Upgrade
Last Close Price	7157.00	8318.00	6179.17	3234.69	2126.37	1903.48	Upgrade
PE Ratio	102.03	84.02	55.52	46.88	13.79	-	Upgrade
Forward PE	44.15	50.98	45.57	32.88	20.67	-	Upgrade
PS Ratio	1.04	1.22	0.93	0.53	0.39	0.36	Upgrade
PB Ratio	3.01	3.29	2.64	1.53	1.04	1.04	Upgrade
P/TBV Ratio	3.57	3.87	3.46	2.07	1.25	1.26	Upgrade
P/FCF Ratio	23.40	35.15	16.71	-	9.28	24.75	Upgrade
P/OCF Ratio	14.04	17.95	10.66	32.70	5.61	9.42	Upgrade
PEG Ratio	-	1.29	1.29	1.29	1.29	1.29	Upgrade
EV/Sales Ratio	1.44	1.64	1.38	1.02	0.87	0.91	Upgrade
EV/EBITDA Ratio	17.05	19.30	19.60	16.21	13.54	14.54	Upgrade
EV/EBIT Ratio	34.75	38.70	46.14	54.39	71.39	360.64	Upgrade
EV/FCF Ratio	32.51	47.24	24.66	-	20.65	63.36	Upgrade
Debt / Equity Ratio	1.29	1.20	1.34	1.57	1.35	1.79	Upgrade
Debt / EBITDA Ratio	-	5.24	6.74	8.70	7.87	9.82	Upgrade
Debt / FCF Ratio	10.00	12.83	8.48	-	12.01	42.79	Upgrade
Asset Turnover	-	0.80	0.80	0.78	0.72	0.69	Upgrade
Inventory Turnover	-	6.92	7.61	7.82	8.07	8.34	Upgrade
Quick Ratio	0.49	0.60	0.60	0.51	0.53	0.52	Upgrade
Current Ratio	0.85	0.94	0.92	0.82	0.82	0.74	Upgrade
Return on Equity (ROE)	-	4.09%	5.00%	3.34%	7.85%	-10.25%	Upgrade
Return on Assets (ROA)	-	2.12%	1.49%	0.91%	0.55%	0.11%	Upgrade
Return on Capital (ROIC)	-	3.26%	2.25%	1.39%	0.83%	0.16%	Upgrade
Return on Capital Employed (ROCE)	5.10%	4.90%	3.30%	2.10%	1.40%	0.30%	Upgrade
Earnings Yield	0.98%	1.19%	1.80%	2.13%	7.25%	-10.36%	Upgrade
FCF Yield	4.27%	2.84%	5.98%	-0.09%	10.78%	4.04%	Upgrade
Dividend Yield	0.83%	0.63%	0.76%	1.30%	1.98%	2.21%	Upgrade
Payout Ratio	-	47.54%	37.56%	60.13%	26.57%	-	Upgrade
Buyback Yield / Dilution	0.01%	-0.05%	-0.03%	1.59%	-1.64%	6.10%	Upgrade
Total Shareholder Return	0.71%	0.58%	0.73%	2.89%	0.34%	8.31%	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.