Hard Off Corporation Co.,Ltd. (TYO:2674)
2,818.00
+14.00 (0.50%)
Jul 24, 2026, 3:30 PM JST
Hard Off Corporation Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 39,276 | 39,276 | 33,531 | 30,105 | 27,040 | 24,507 |
Revenue Growth | 17.13% | 17.13% | 11.38% | 11.34% | 10.34% | 15.22% |
Gross Profit Gross Profit Growth | 26,789 | 26,789 | 22,997 | 20,658 | 18,591 | 16,843 |
Operating Income Operating Income Growth | 3,387 | 3,387 | 3,219 | 2,804 | 2,312 | 1,531 |
Net Income Net Income Growth | 2,519 | 2,519 | 2,314 | 2,093 | 1,653 | 1,041 |
Earnings Per Share EPS Growth | 181.18 | 181.18 | 166.52 | 150.61 | 119.08 | 75.00 |
EPS Growth | 8.80% | 8.80% | 10.57% | 26.48% | 58.77% | 193.06% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Secondhand Business Secondhand Business Growth | 37,265 | 37,265 | 31,688 | 28,496 | 25,714 | 23,251 |
Others Others Growth | 446.69 | 446.69 | 358.05 | 295.36 | 212.28 | 172.97 |
Unallocated Adjustment Unallocated Adjustment Growth | -796.86 | -796.86 | -792.66 | -657.99 | -526.34 | -425.05 |
FC Business FC Business Growth | 2,362 | 2,362 | 2,278 | 1,972 | 1,641 | 1,508 |
Total Total Growth | 39,277 | 39,277 | 33,531 | 30,105 | 27,041 | 24,507 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 3,307 | 3,307 | 3,009 | 3,024 | 2,909 | 2,604 |
Total Debt Total Debt Growth | 6,345 | 6,345 | 3,183 | 2,426 | 2,152 | 2,247 |
Net Cash (Debt) Net Cash Growth | -3,038 | -3,038 | -174 | 598 | 757 | 357 |
Net Cash Growth | - | - | - | -21.00% | 112.04% | - |
Net Cash Per Share Net Cash Per Share Growth | -218.51 | -218.51 | -12.52 | 43.03 | 54.53 | 25.72 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 2,465 | 2,465 | 2,142 | 1,869 | 1,766 | 1,484 |
Capital Expenditures CapEx Growth | -1,274 | -1,274 | -1,216 | -884 | -635 | -307 |
Free Cash Flow Free Cash Flow Growth | 1,191 | 1,191 | 926 | 985 | 1,131 | 1,177 |
Free Cash Flow Growth | 28.62% | 28.62% | -5.99% | -12.91% | -3.91% | 26.70% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 68.21% | 68.21% | 68.58% | 68.62% | 68.75% | 68.73% |
Operating Margin | 8.62% | 8.62% | 9.60% | 9.31% | 8.55% | 6.25% |
Pretax Margin | 8.97% | 8.97% | 9.64% | 9.66% | 8.97% | 6.55% |
Profit Margin | 6.41% | 6.41% | 6.90% | 6.95% | 6.11% | 4.25% |
FCF Margin | 3.03% | 3.03% | 2.76% | 3.27% | 4.18% | 4.80% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 92.000 | 85.000 | 78.000 | 76.000 | 60.000 | 35.000 |
Dividend Per Share Growth | 8.97% | 8.97% | 2.63% | 26.67% | 71.43% | 0% |
Dividend Yield | 3.26% | 4.35% | 4.48% | 4.86% | 5.30% | 5.41% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 15.55 | 10.79 | 10.91 | 11.29 | 10.82 | 10.31 |
Forward PE | - | 12.33 | 12.33 | 12.33 | 11.70 | 13.62 |
P/FCF Ratio | 32.92 | 22.82 | 27.27 | 23.99 | 15.81 | 9.12 |
PS Ratio | 1.00 | 0.69 | 0.75 | 0.79 | 0.66 | 0.44 |