Hard Off Corporation Co.,Ltd. (TYO:2674)
Japan flag Japan · Delayed Price · Currency is JPY
2,818.00
+14.00 (0.50%)
Jul 24, 2026, 3:30 PM JST

Hard Off Corporation Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
39,27639,27633,53130,10527,04024,507
Revenue Growth
17.13%17.13%11.38%11.34%10.34%15.22%
Gross Profit
26,78926,78922,99720,65818,59116,843
Operating Income
3,3873,3873,2192,8042,3121,531
Net Income
2,5192,5192,3142,0931,6531,041
Earnings Per Share
181.18181.18166.52150.61119.0875.00
EPS Growth
8.80%8.80%10.57%26.48%58.77%193.06%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Secondhand Business
37,26537,26531,68828,49625,71423,251
Others
446.69446.69358.05295.36212.28172.97
Unallocated Adjustment
-796.86-796.86-792.66-657.99-526.34-425.05
FC Business
2,3622,3622,2781,9721,6411,508
Total
39,27739,27733,53130,10527,04124,507

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3,3073,3073,0093,0242,9092,604
Total Debt
6,3456,3453,1832,4262,1522,247
Net Cash (Debt)
-3,038-3,038-174598757357
Net Cash Growth
----21.00%112.04%-
Net Cash Per Share
-218.51-218.51-12.5243.0354.5325.72

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
2,4652,4652,1421,8691,7661,484
Capital Expenditures
-1,274-1,274-1,216-884-635-307
Free Cash Flow
1,1911,1919269851,1311,177
Free Cash Flow Growth
28.62%28.62%-5.99%-12.91%-3.91%26.70%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
68.21%68.21%68.58%68.62%68.75%68.73%
Operating Margin
8.62%8.62%9.60%9.31%8.55%6.25%
Pretax Margin
8.97%8.97%9.64%9.66%8.97%6.55%
Profit Margin
6.41%6.41%6.90%6.95%6.11%4.25%
FCF Margin
3.03%3.03%2.76%3.27%4.18%4.80%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
92.00085.00078.00076.00060.00035.000
Dividend Per Share Growth
8.97%8.97%2.63%26.67%71.43%0%
Dividend Yield
3.26%4.35%4.48%4.86%5.30%5.41%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.5510.7910.9111.2910.8210.31
Forward PE
-12.3312.3312.3311.7013.62
P/FCF Ratio
32.9222.8227.2723.9915.819.12
PS Ratio
1.000.690.750.790.660.44