Hard Off Corporation Co.,Ltd. (TYO:2674)
Japan flag Japan · Delayed Price · Currency is JPY
2,783.00
-2.00 (-0.07%)
Aug 14, 2026, 3:30 PM JST

Hard Off Corporation Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
41,87539,27633,53130,10527,04024,507
Revenue Growth
23.52%17.13%11.38%11.34%10.34%15.22%
Gross Profit
28,53426,78922,99720,65818,59116,843
Operating Income
3,6583,3873,2192,8042,3121,531
Net Income
3,4322,5192,3142,0931,6531,041
Earnings Per Share
246.77181.18166.52150.61119.0875.00
EPS Growth
56.53%8.80%10.57%26.48%58.77%193.06%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Secondhand Business
39,85537,26531,68828,49625,71423,251
FC Business
2,4092,3622,2781,9721,6411,508
Others
477.59446.69358.05295.36212.28172.97
Unallocated Adjustment
-866.67-796.86-792.66-657.99-526.34-425.05
Total
41,87539,27733,53130,10527,04124,507

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3,7703,3073,0093,0242,9092,604
Total Debt
6,6046,3453,1832,4262,1522,247
Net Cash (Debt)
-2,834-3,038-174598757357
Net Cash Growth
----21.00%112.04%-
Net Cash Per Share
-203.80-218.51-12.5243.0354.5325.72

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-2,4652,1421,8691,7661,484
Capital Expenditures
--1,274-1,216-884-635-307
Free Cash Flow
-1,1919269851,1311,177
Free Cash Flow Growth
-28.62%-5.99%-12.91%-3.91%26.70%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
68.14%68.21%68.58%68.62%68.75%68.73%
Operating Margin
8.74%8.62%9.60%9.31%8.55%6.25%
Pretax Margin
11.72%8.97%9.64%9.66%8.97%6.55%
Profit Margin
8.20%6.41%6.90%6.95%6.11%4.25%
FCF Margin
-3.03%2.76%3.27%4.18%4.80%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
92.00085.00078.00076.00060.00035.000
Dividend Per Share Growth
8.97%8.97%2.63%26.67%71.43%0%
Dividend Yield
3.31%4.35%4.48%4.86%5.30%5.41%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.2810.7910.9111.2910.8210.31
Forward PE
11.9412.3312.3312.3311.7013.62
P/FCF Ratio
32.5122.8227.2723.9915.819.12
PS Ratio
0.920.690.750.790.660.44