Hard Off Corporation Co.,Ltd. (TYO:2674)
Japan flag Japan · Delayed Price · Currency is JPY
2,607.00
-92.00 (-3.41%)
Sep 4, 2026, 3:30 PM JST

Hard Off Corporation Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
3,7703,3073,0093,0242,9092,604
Cash & Short-Term Investments
3,7703,3073,0093,0242,9092,604
Cash Growth
25.25%9.90%-0.50%3.95%11.71%18.52%
Receivables
1,6801,7231,3781,241981833
Inventory
11,55511,2018,9727,7106,6505,881
Other Current Assets
821.38759559511481465
Total Current Assets
17,82616,99013,91812,48611,0219,783
Property, Plant & Equipment
6,2885,9024,8094,1543,7193,357
Long-Term Investments
3,2166,8525,8595,6375,1344,550
Goodwill
1,0401,062160---
Other Intangible Assets
626.97633635614586566
Long-Term Deferred Tax Assets
-198235207261478
Other Long-Term Assets
3,03511112
Total Assets
32,03231,63825,61723,09920,72218,736

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
118.23100169416357
Accrued Expenses
200.511,5781,2641,231999894
Short-Term Debt
5,9105,0902,9502,1201,7501,760
Current Portion of Long-Term Debt
269.82286----
Current Portion of Leases
-12496103117158
Current Income Taxes Payable
709.371,2931,1411,034929691
Other Current Liabilities
2,397499420408330309
Total Current Liabilities
9,6308,9706,0404,9374,1883,869
Long-Term Debt
424.16484----
Long-Term Leases
-361137203285329
Pension & Post-Retirement Benefits
-86----
Long-Term Deferred Tax Liabilities
-38----
Other Long-Term Liabilities
1,9831,3701,069961901789
Total Liabilities
12,03611,3097,2466,1015,3744,987

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
1,6761,6761,6761,6761,6761,676
Additional Paid-In Capital
1,9301,9301,9101,9101,9101,895
Retained Earnings
14,84214,56713,13211,87410,6159,516
Treasury Stock
-22.29-22-30-29-28-37
Comprehensive Income & Other
1,4532,0651,5811,4721,104643
Total Common Equity
19,87920,21618,26916,90315,27713,693
Minority Interest
116.92113102957156
Shareholders' Equity
19,99620,32918,37116,99815,34813,749
Total Liabilities & Equity
32,03231,63825,61723,09920,72218,736

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
6,6046,3453,1832,4262,1522,247
Net Cash (Debt)
-2,834-3,038-174598757357
Net Cash Growth
----21.00%112.04%-
Net Cash Per Share
-203.80-218.51-12.5243.0354.5325.72
Filing Date Shares Outstanding
13.9113.9113.913.913.913.88
Total Common Shares Outstanding
13.9113.9113.913.913.913.88
Working Capital
8,1968,0207,8787,5496,8335,914
Book Value Per Share
1428.801453.021314.651216.301099.26986.53
Tangible Book Value
18,21218,52117,47416,28914,69113,127
Tangible Book Value Per Share
1308.981331.191257.441172.121057.09945.75