Hard Off Corporation Co.,Ltd. (TYO:2674)
Japan flag Japan · Delayed Price · Currency is JPY
2,063.00
-20.00 (-0.96%)
Jan 23, 2026, 3:30 PM JST

Hard Off Corporation Statistics

Total Valuation

TYO:2674 has a market cap or net worth of JPY 28.67 billion. The enterprise value is 30.20 billion.

Market Cap28.67B
Enterprise Value 30.20B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:2674 has 13.90 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 13.90M
Shares Outstanding 13.90M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 3.14%
Owned by Institutions (%) 12.88%
Float 8.16M

Valuation Ratios

The trailing PE ratio is 12.92.

PE Ratio 12.92
Forward PE n/a
PS Ratio 0.83
PB Ratio 1.57
P/TBV Ratio 1.65
P/FCF Ratio 40.61
P/OCF Ratio 16.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.57, with an EV/FCF ratio of 42.77.

EV / Earnings 13.61
EV / Sales 0.87
EV / EBITDA 7.57
EV / EBIT 10.02
EV / FCF 42.77

Financial Position

The company has a current ratio of 1.92, with a Debt / Equity ratio of 0.29.

Current Ratio 1.92
Quick Ratio 0.65
Debt / Equity 0.29
Debt / EBITDA 1.35
Debt / FCF 7.62
Interest Coverage 115.96

Financial Efficiency

Return on equity (ROE) is 12.58% and return on invested capital (ROIC) is 11.17%.

Return on Equity (ROE) 12.58%
Return on Assets (ROA) 7.30%
Return on Invested Capital (ROIC) 11.17%
Return on Capital Employed (ROCE) 15.47%
Revenue Per Employee 44.11M
Profits Per Employee 2.83M
Employee Count785
Asset Turnover 1.34
Inventory Turnover 1.22

Taxes

In the past 12 months, TYO:2674 has paid 846.00 million in taxes.

Income Tax 846.00M
Effective Tax Rate 27.58%

Stock Price Statistics

The stock price has increased by +10.03% in the last 52 weeks. The beta is 0.12, so TYO:2674's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +10.03%
50-Day Moving Average 1,959.24
200-Day Moving Average 1,823.86
Relative Strength Index (RSI) 58.54
Average Volume (20 Days) 36,640

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2674 had revenue of JPY 34.62 billion and earned 2.22 billion in profits. Earnings per share was 159.61.

Revenue34.62B
Gross Profit 23.71B
Operating Income 3.02B
Pretax Income 3.07B
Net Income 2.22B
EBITDA 3.99B
EBIT 3.02B
Earnings Per Share (EPS) 159.61
Full Income Statement

Balance Sheet

The company has 3.96 billion in cash and 5.38 billion in debt, with a net cash position of -1.42 billion or -102.19 per share.

Cash & Cash Equivalents 3.96B
Total Debt 5.38B
Net Cash -1.42B
Net Cash Per Share -102.19
Equity (Book Value) 18.28B
Book Value Per Share 1,307.77
Working Capital 7.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.79 billion and capital expenditures -1.08 billion, giving a free cash flow of 706.00 million.

Operating Cash Flow 1.79B
Capital Expenditures -1.08B
Free Cash Flow 706.00M
FCF Per Share 50.81
Full Cash Flow Statement

Margins

Gross margin is 68.49%, with operating and profit margins of 8.71% and 6.41%.

Gross Margin 68.49%
Operating Margin 8.71%
Pretax Margin 8.86%
Profit Margin 6.41%
EBITDA Margin 11.52%
EBIT Margin 8.71%
FCF Margin 2.04%

Dividends & Yields

This stock pays an annual dividend of 78.00, which amounts to a dividend yield of 3.74%.

Dividend Per Share 78.00
Dividend Yield 3.74%
Dividend Growth (YoY) n/a
Years of Dividend Growth 4
Payout Ratio 48.83%
Buyback Yield 0.00%
Shareholder Yield 3.79%
Earnings Yield 7.74%
FCF Yield 2.46%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2005. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2005
Split Type Forward
Split Ratio 2

Scores

TYO:2674 has an Altman Z-Score of 4.22 and a Piotroski F-Score of 3.

Altman Z-Score 4.22
Piotroski F-Score 3