Japan Tobacco Inc. (TYO:2914)
Japan flag Japan · Delayed Price · Currency is JPY
4,341.00
-75.00 (-1.70%)
Apr 24, 2025, 3:30 PM JST

Japan Tobacco Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,149,7592,841,0772,657,8322,324,8382,092,561
Upgrade
Revenue Growth (YoY)
10.87%6.89%14.32%11.10%-3.82%
Upgrade
Cost of Revenue
1,407,4621,225,9741,090,989956,861898,001
Upgrade
Gross Profit
1,742,2971,615,1031,566,8431,367,9771,194,560
Upgrade
Selling, General & Admin
1,279,697801,067756,472714,595599,546
Upgrade
Research & Development
78,61475,09870,80865,01660,847
Upgrade
Other Operating Expenses
-22,350-11,075-11,357-7,403-8,267
Upgrade
Operating Expenses
1,440,574969,977930,181881,171755,792
Upgrade
Operating Income
301,723645,126636,662486,806438,768
Upgrade
Interest Expense
-42,484-28,493-27,020-23,050-22,534
Upgrade
Interest & Investment Income
67,56242,81626,53513,3717,317
Upgrade
Earnings From Equity Investments
12,8858,3328,0093,9974,042
Upgrade
Currency Exchange Gain (Loss)
-81,806-51,885-35,079-15,565-35,812
Upgrade
Other Non Operating Income (Expenses)
-32,965-13,247-24,561-1,3894,209
Upgrade
EBT Excluding Unusual Items
224,915602,649584,546464,170395,990
Upgrade
Merger & Restructuring Charges
----1,688
Upgrade
Gain (Loss) on Sale of Assets
8,85218,9528,9058,21934,623
Upgrade
Asset Writedown
-----12,239
Upgrade
Pretax Income
233,767621,601593,451472,389420,062
Upgrade
Income Tax Expense
51,171136,292149,277132,208108,034
Upgrade
Earnings From Continuing Operations
182,596485,309444,174340,181312,028
Upgrade
Net Income to Company
182,596485,309444,174340,181312,028
Upgrade
Minority Interest in Earnings
-3,356-3,021-1,458-1,691-1,775
Upgrade
Net Income
179,240482,288442,716338,490310,253
Upgrade
Net Income to Common
179,240482,288442,716338,490310,253
Upgrade
Net Income Growth
-62.83%8.94%30.79%9.10%-10.90%
Upgrade
Shares Outstanding (Basic)
1,7761,7751,7751,7741,774
Upgrade
Shares Outstanding (Diluted)
1,7761,7761,7751,7751,775
Upgrade
Shares Change (YoY)
0.01%0.01%0.01%0.01%-0.15%
Upgrade
EPS (Basic)
100.95271.69249.45190.76174.88
Upgrade
EPS (Diluted)
100.94271.63249.36190.68174.80
Upgrade
EPS Growth
-62.84%8.93%30.77%9.09%-10.76%
Upgrade
Free Cash Flow
502,242472,153402,388512,559434,514
Upgrade
Free Cash Flow Per Share
282.83265.92226.65288.74244.81
Upgrade
Dividend Per Share
194.000194.000188.000140.000154.000
Upgrade
Dividend Growth
-3.19%34.29%-9.09%-
Upgrade
Gross Margin
55.32%56.85%58.95%58.84%57.09%
Upgrade
Operating Margin
9.58%22.71%23.95%20.94%20.97%
Upgrade
Profit Margin
5.69%16.98%16.66%14.56%14.83%
Upgrade
Free Cash Flow Margin
15.95%16.62%15.14%22.05%20.77%
Upgrade
EBITDA
481,560824,778836,313673,863606,517
Upgrade
EBITDA Margin
15.29%29.03%31.47%28.98%28.98%
Upgrade
D&A For EBITDA
179,837179,652199,651187,057167,749
Upgrade
EBIT
301,723645,126636,662486,806438,768
Upgrade
EBIT Margin
9.58%22.71%23.95%20.94%20.97%
Upgrade
Effective Tax Rate
21.89%21.93%25.15%27.99%25.72%
Upgrade
Advertising Expenses
220,249180,154154,125137,942119,403
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.