Japan Tobacco Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,908,439	7,244,406	6,470,988	4,722,880	4,121,325	3,729,458
Market Cap Growth	37.82%	11.95%	37.01%	14.60%	10.51%	-13.56%
Enterprise Value	10,927,479	7,545,871	6,664,772	4,950,458	4,562,782	4,434,033
Last Close Price	5581.00	3890.98	3321.39	2290.71	1859.80	1581.93
PE Ratio	18.47	40.42	13.42	10.67	12.18	12.02
Forward PE	15.88	13.63	12.96	9.14	10.55	10.51
PS Ratio	2.87	2.30	2.28	1.78	1.77	1.78
PB Ratio	2.38	1.88	1.65	1.31	1.43	1.44
P/TBV Ratio	15.34	19.80	6.43	5.57	9.34	14.93
P/FCF Ratio	25.47	14.42	13.71	11.74	8.04	8.58
P/OCF Ratio	18.87	11.50	11.41	9.76	6.88	7.17
PEG Ratio	0.42	2.44	1.83	0.94	1.46	1.46
EV/Sales Ratio	3.16	2.40	2.35	1.86	1.96	2.12
EV/EBITDA Ratio	10.67	15.67	8.08	5.92	6.77	7.31
EV/EBIT Ratio	13.19	25.01	10.33	7.78	9.37	10.11
EV/FCF Ratio	28.09	15.02	14.12	12.30	8.90	10.21
Debt / Equity Ratio	0.45	0.45	0.29	0.27	0.32	0.39
Debt / EBITDA Ratio	1.84	3.59	1.38	1.15	1.36	1.64
Debt / FCF Ratio	4.77	3.44	2.42	2.38	1.79	2.36
Asset Turnover	0.46	0.40	0.41	0.43	0.42	0.38
Inventory Turnover	1.61	1.57	1.61	1.74	1.74	1.60
Quick Ratio	0.87	0.77	0.83	0.87	0.80	0.74
Current Ratio	1.95	1.67	1.69	1.74	1.55	1.51
Return on Equity (ROE)	13.27%	4.71%	12.89%	13.66%	12.40%	11.68%
Return on Assets (ROA)	6.72%	2.41%	5.83%	6.46%	5.46%	5.02%
Return on Invested Capital (ROIC)	11.81%	5.54%	13.04%	14.03%	11.40%	10.09%
Return on Capital Employed (ROCE)	12.50%	4.80%	12.00%	12.80%	11.40%	10.80%
Earnings Yield	5.38%	2.47%	7.45%	9.37%	8.21%	8.32%
FCF Yield	3.93%	6.93%	7.30%	8.52%	12.44%	11.65%
Dividend Yield	4.66%	4.99%	5.84%	8.21%	7.53%	9.74%
Payout Ratio	67.02%	195.07%	76.16%	60.12%	74.43%	88.04%
Buyback Yield / Dilution	0.01%	-0.01%	-0.01%	-0.01%	-0.01%	0.15%
Total Shareholder Return	4.68%	4.97%	5.83%	8.19%	7.51%	9.89%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.