Japan Tobacco Inc. (TYO:2914)

Japan Tobacco Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,380,693	7,244,406	6,470,988	4,722,880	4,121,325	3,729,458
Market Cap Growth	37.24%	11.95%	37.01%	14.60%	10.51%	-13.56%
Enterprise Value	11,399,733	7,545,871	6,664,772	4,950,458	4,562,782	4,434,033
Last Close Price	5847.00	3980.84	3398.09	2343.62	1902.76	1618.46
PE Ratio	19.35	40.42	13.42	10.67	12.18	12.02
Forward PE	17.59	13.63	12.96	9.14	10.55	10.51
PS Ratio	3.00	2.30	2.28	1.78	1.77	1.78
PB Ratio	2.49	1.88	1.65	1.31	1.43	1.44
P/TBV Ratio	16.07	19.80	6.43	5.57	9.34	14.93
P/FCF Ratio	26.69	14.42	13.71	11.74	8.04	8.58
P/OCF Ratio	19.77	11.50	11.41	9.76	6.88	7.17
PEG Ratio	0.50	2.44	1.83	0.94	1.46	1.46
EV/Sales Ratio	3.30	2.40	2.35	1.86	1.96	2.12
EV/EBITDA Ratio	11.13	15.67	8.08	5.92	6.77	7.31
EV/EBIT Ratio	13.76	25.01	10.33	7.78	9.37	10.11
EV/FCF Ratio	29.31	15.02	14.12	12.30	8.90	10.21
Debt / Equity Ratio	0.45	0.45	0.29	0.27	0.32	0.39
Debt / EBITDA Ratio	1.84	3.59	1.38	1.15	1.36	1.64
Debt / FCF Ratio	4.77	3.44	2.42	2.38	1.79	2.36
Asset Turnover	0.46	0.40	0.41	0.43	0.42	0.38
Inventory Turnover	1.61	1.57	1.61	1.74	1.74	1.60
Quick Ratio	0.87	0.77	0.83	0.87	0.80	0.74
Current Ratio	1.95	1.67	1.69	1.74	1.55	1.51
Return on Equity (ROE)	13.27%	4.71%	12.89%	13.66%	12.40%	11.68%
Return on Assets (ROA)	6.72%	2.41%	5.83%	6.46%	5.46%	5.02%
Return on Capital (ROIC)	9.16%	3.55%	8.37%	9.50%	8.19%	7.41%
Return on Capital Employed (ROCE)	12.50%	4.80%	12.00%	12.80%	11.40%	10.80%
Earnings Yield	5.13%	2.47%	7.45%	9.37%	8.21%	8.32%
FCF Yield	3.75%	6.93%	7.30%	8.52%	12.44%	11.65%
Dividend Yield	4.56%	4.87%	5.71%	8.02%	7.36%	9.52%
Payout Ratio	67.02%	195.07%	76.16%	60.12%	74.43%	88.04%
Buyback Yield / Dilution	0.01%	-0.01%	-0.01%	-0.01%	-0.01%	0.15%
Total Shareholder Return	4.57%	4.86%	5.70%	8.01%	7.34%	9.67%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.