Japan Tobacco Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	8,575,161	7,244,406	6,470,988	4,722,880	4,121,325	3,729,458	Upgrade
Market Cap Growth	-2.29%	11.95%	37.01%	14.60%	10.51%	-13.56%	Upgrade
Enterprise Value	9,368,206	7,545,871	6,664,772	4,950,458	4,562,782	4,434,033	Upgrade
Last Close Price	4830.00	3980.84	3398.09	2343.62	1902.76	1618.46	Upgrade
PE Ratio	44.21	40.42	13.42	10.67	12.18	12.02	Upgrade
Forward PE	16.18	13.63	12.96	9.14	10.55	10.51	Upgrade
PS Ratio	2.59	2.30	2.28	1.78	1.77	1.78	Upgrade
PB Ratio	2.07	1.88	1.65	1.31	1.43	1.44	Upgrade
P/TBV Ratio	13.87	19.80	6.43	5.57	9.34	14.93	Upgrade
P/FCF Ratio	20.77	14.42	13.71	11.74	8.04	8.58	Upgrade
P/OCF Ratio	15.96	11.50	11.41	9.76	6.88	7.17	Upgrade
PEG Ratio	0.46	2.44	1.83	0.94	1.46	1.46	Upgrade
EV/Sales Ratio	2.83	2.40	2.35	1.86	1.96	2.12	Upgrade
EV/EBITDA Ratio	17.00	15.67	8.08	5.92	6.77	7.31	Upgrade
EV/EBIT Ratio	25.89	25.01	10.33	7.78	9.37	10.11	Upgrade
EV/FCF Ratio	22.69	15.02	14.12	12.30	8.90	10.21	Upgrade
Debt / Equity Ratio	0.39	0.45	0.29	0.27	0.32	0.39	Upgrade
Debt / EBITDA Ratio	3.04	3.59	1.38	1.15	1.36	1.64	Upgrade
Debt / FCF Ratio	3.94	3.44	2.42	2.38	1.79	2.36	Upgrade
Asset Turnover	0.41	0.40	0.41	0.43	0.42	0.38	Upgrade
Inventory Turnover	1.53	1.57	1.61	1.74	1.74	1.60	Upgrade
Quick Ratio	0.78	0.77	0.83	0.87	0.80	0.74	Upgrade
Current Ratio	1.85	1.67	1.69	1.74	1.55	1.51	Upgrade
Return on Equity (ROE)	4.56%	4.71%	12.89%	13.66%	12.40%	11.68%	Upgrade
Return on Assets (ROA)	2.68%	2.41%	5.83%	6.46%	5.46%	5.02%	Upgrade
Return on Capital (ROIC)	3.78%	3.55%	8.37%	9.50%	8.19%	7.41%	Upgrade
Return on Capital Employed (ROCE)	5.40%	4.80%	12.00%	12.80%	11.40%	10.80%	Upgrade
Earnings Yield	2.26%	2.47%	7.45%	9.37%	8.21%	8.32%	Upgrade
FCF Yield	4.81%	6.93%	7.30%	8.52%	12.44%	11.65%	Upgrade
Dividend Yield	4.31%	4.87%	5.71%	8.02%	7.36%	9.52%	Upgrade
Payout Ratio	177.54%	195.07%	76.16%	60.12%	74.43%	88.04%	Upgrade
Buyback Yield / Dilution	-0.00%	-0.01%	-0.01%	-0.01%	-0.01%	0.15%	Upgrade
Total Shareholder Return	4.30%	4.86%	5.70%	8.01%	7.34%	9.67%	Upgrade

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.