Natori Co., Ltd. (TYO:2922)
Japan · Delayed Price · Currency is JPY 1,945.00
+12.00 (0.62%)
Feb 16, 2026, 3:30 PM JST
Natori Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 48,713 | 48,892 | 47,578 | 45,093 | 45,094 | 49,041 | |
Revenue Growth (YoY) | -0.24% | 2.76% | 5.51% | -0.00% | -8.05% | 2.22% |
Cost of Revenue | 38,762 | 38,581 | 37,431 | 36,725 | 34,640 | 34,798 |
Gross Profit | 9,951 | 10,311 | 10,147 | 8,368 | 10,454 | 14,243 |
Selling, General & Admin | 8,461 | 8,342 | 8,022 | 7,746 | 8,183 | 11,990 |
Operating Expenses | 8,461 | 8,342 | 8,022 | 7,746 | 8,182 | 11,989 |
Operating Income | 1,490 | 1,969 | 2,125 | 622 | 2,272 | 2,254 |
Interest Expense | -50 | -35 | -34 | -38 | -41 | -43 |
Interest & Investment Income | 56 | 45 | 40 | 34 | 30 | 79 |
Earnings From Equity Investments | - | - | -35 | -9 | -13 | 11 |
Currency Exchange Gain (Loss) | - | 15 | 36 | - | - | - |
Other Non Operating Income (Expenses) | 35 | 30 | 30 | 40 | 57 | 197 |
EBT Excluding Unusual Items | 1,531 | 2,024 | 2,162 | 649 | 2,305 | 2,498 |
Gain (Loss) on Sale of Investments | 5 | - | 422 | - | -1 | 56 |
Gain (Loss) on Sale of Assets | 75 | - | - | - | - | - |
Asset Writedown | -44 | -34 | -589 | - | -4 | -1 |
Other Unusual Items | 1 | - | -1 | - | - | - |
Pretax Income | 1,568 | 1,990 | 1,994 | 649 | 2,300 | 2,553 |
Income Tax Expense | 543 | 638 | 594 | 242 | 743 | 817 |
Net Income | 1,025 | 1,352 | 1,400 | 407 | 1,557 | 1,736 |
Net Income to Common | 1,025 | 1,352 | 1,400 | 407 | 1,557 | 1,736 |
Net Income Growth | -5.18% | -3.43% | 243.98% | -73.86% | -10.31% | 57.10% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | - | - | -0.00% | - | - | - |
EPS (Basic) | 81.46 | 107.45 | 111.27 | 32.35 | 123.74 | 137.97 |
EPS (Diluted) | 81.46 | 107.45 | 111.27 | 32.35 | 123.74 | 137.97 |
EPS Growth | -5.18% | -3.43% | 243.98% | -73.86% | -10.31% | 57.10% |
Free Cash Flow | - | 8 | 6,349 | -1,477 | 1,862 | 2,902 |
Free Cash Flow Per Share | - | 0.64 | 504.59 | -117.38 | 147.98 | 230.63 |
Dividend Per Share | 12.000 | 24.000 | 23.000 | 22.000 | 22.000 | 21.000 |
Dividend Growth | -50.00% | 4.35% | 4.54% | - | 4.76% | 5.00% |
Gross Margin | 20.43% | 21.09% | 21.33% | 18.56% | 23.18% | 29.04% |
Operating Margin | 3.06% | 4.03% | 4.47% | 1.38% | 5.04% | 4.60% |
Profit Margin | 2.10% | 2.77% | 2.94% | 0.90% | 3.45% | 3.54% |
Free Cash Flow Margin | - | 0.02% | 13.34% | -3.28% | 4.13% | 5.92% |
EBITDA | 2,567 | 3,176 | 3,506 | 2,255 | 3,970 | 3,993 |
EBITDA Margin | 5.27% | 6.50% | 7.37% | 5.00% | 8.80% | 8.14% |
D&A For EBITDA | 1,077 | 1,207 | 1,381 | 1,633 | 1,698 | 1,739 |
EBIT | 1,490 | 1,969 | 2,125 | 622 | 2,272 | 2,254 |
EBIT Margin | 3.06% | 4.03% | 4.47% | 1.38% | 5.04% | 4.60% |
Effective Tax Rate | 34.63% | 32.06% | 29.79% | 37.29% | 32.30% | 32.00% |
Advertising Expenses | - | - | - | - | - | 3,930 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.