LA Holdings Co., Ltd. (TYO:2986)
Japan · Delayed Price · Currency is JPY 9,790.00
-610.00 (-5.87%)
Feb 13, 2026, 3:30 PM JST
LA Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 43,805 | 44,707 | 31,499 | 18,253 | 14,677 | 13,757 | |
Revenue Growth (YoY) | 8.07% | 41.93% | 72.57% | 24.37% | 6.69% | 17.89% |
Cost of Revenue | 32,066 | 33,317 | 22,989 | 12,238 | 9,540 | 11,155 |
Gross Profit | 11,739 | 11,390 | 8,510 | 6,015 | 5,137 | 2,602 |
Selling, General & Admin | 2,929 | 3,211 | 2,608 | 1,581 | 1,738 | 1,311 |
Other Operating Expenses | 458 | 458 | 331 | 196 | 177 | 166 |
Operating Expenses | 3,407 | 3,689 | 2,957 | 1,788 | 1,920 | 1,478 |
Operating Income | 8,332 | 7,701 | 5,553 | 4,227 | 3,217 | 1,124 |
Interest Expense | -884 | -647 | -559 | -413 | -247 | -246 |
Interest & Investment Income | 69 | 5 | 6 | 5 | 3 | 8 |
Earnings From Equity Investments | -32 | -37 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | 25 | 106 | 58 | -24 |
Other Non Operating Income (Expenses) | -289 | -175 | -84 | -195 | -184 | 116 |
EBT Excluding Unusual Items | 7,196 | 6,847 | 4,941 | 3,730 | 2,847 | 978 |
Gain (Loss) on Sale of Investments | - | - | -104 | 819 | - | - |
Gain (Loss) on Sale of Assets | 10 | - | - | 2 | -2 | - |
Asset Writedown | -17 | -17 | -5 | - | -9 | - |
Other Unusual Items | -70 | - | -1 | 1 | 4 | - |
Pretax Income | 7,119 | 6,830 | 4,831 | 4,552 | 2,840 | 978 |
Income Tax Expense | 2,217 | 2,117 | 1,538 | 1,155 | 881 | 328 |
Earnings From Continuing Operations | 4,902 | 4,713 | 3,293 | 3,397 | 1,959 | 650 |
Net Income | 4,902 | 4,713 | 3,293 | 3,397 | 1,959 | 650 |
Net Income to Common | 4,902 | 4,713 | 3,293 | 3,397 | 1,959 | 650 |
Net Income Growth | 16.69% | 43.12% | -3.06% | 73.41% | 201.39% | -52.86% |
Shares Outstanding (Basic) | 7 | 6 | 6 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 6 | 6 | 5 | 5 | 5 |
Shares Change (YoY) | 6.28% | 3.00% | 12.63% | 10.73% | -9.23% | 1.64% |
EPS (Basic) | 737.95 | 759.36 | 548.94 | 641.21 | 410.82 | 123.54 |
EPS (Diluted) | 728.09 | 746.87 | 537.65 | 624.65 | 398.76 | 120.14 |
EPS Growth | 9.80% | 38.91% | -13.93% | 56.65% | 231.91% | -53.61% |
Free Cash Flow | - | -2,359 | -4,265 | -4,760 | -6,743 | 857 |
Free Cash Flow Per Share | - | -373.82 | -696.15 | -875.04 | -1372.53 | 158.34 |
Dividend Per Share | 457.000 | 292.000 | 211.000 | 200.000 | 132.000 | 37.000 |
Dividend Growth | 116.59% | 38.39% | 5.50% | 51.52% | 256.76% | -26.00% |
Gross Margin | 26.80% | 25.48% | 27.02% | 32.95% | 35.00% | 18.91% |
Operating Margin | 19.02% | 17.22% | 17.63% | 23.16% | 21.92% | 8.17% |
Profit Margin | 11.19% | 10.54% | 10.45% | 18.61% | 13.35% | 4.72% |
Free Cash Flow Margin | - | -5.28% | -13.54% | -26.08% | -45.94% | 6.23% |
EBITDA | 8,486 | 7,892 | 5,793 | 4,468 | 3,425 | 1,289 |
EBITDA Margin | 19.37% | 17.65% | 18.39% | 24.48% | 23.34% | 9.37% |
D&A For EBITDA | 154.25 | 191 | 240 | 241 | 208 | 165 |
EBIT | 8,332 | 7,701 | 5,553 | 4,227 | 3,217 | 1,124 |
EBIT Margin | 19.02% | 17.22% | 17.63% | 23.16% | 21.92% | 8.17% |
Effective Tax Rate | 31.14% | 31.00% | 31.84% | 25.37% | 31.02% | 33.54% |
Advertising Expenses | - | 200 | 124 | 61 | 166 | 115 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.