LANDNET Inc. (TYO:2991)
531.00
-4.00 (-0.75%)
Sep 29, 2026, 3:30 PM JST
LANDNET Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 109,953 | 95,992 | 77,790 | 63,647 | 51,870 | |
Revenue Growth | 14.54% | 23.40% | 22.22% | 22.71% | 26.01% |
Cost of Revenue | 93,186 | 80,793 | 65,915 | 54,686 | 44,423 |
Gross Profit | 16,767 | 15,199 | 11,875 | 8,961 | 7,447 |
Selling, General & Admin | 12,945 | 11,455 | 9,090 | 7,440 | 5,942 |
Operating Expenses | 12,942 | 11,452 | 9,087 | 7,431 | 5,934 |
Operating Income | 3,825 | 3,747 | 2,788 | 1,530 | 1,513 |
Interest Expense | -419 | -281 | -181 | -95 | -65 |
Interest & Investment Income | 6 | 1 | - | - | - |
Other Non Operating Income (Expenses) | -137 | -156 | -89 | -73 | -61 |
EBT Excluding Unusual Items | 3,275 | 3,311 | 2,518 | 1,362 | 1,387 |
Gain (Loss) on Sale of Assets | 286 | 253 | 241 | 131 | 44 |
Asset Writedown | - | -1 | -8 | -14 | - |
Other Unusual Items | - | 1 | 1 | -1 | - |
Pretax Income | 3,561 | 3,564 | 2,752 | 1,478 | 1,431 |
Income Tax Expense | 1,192 | 1,180 | 912 | 490 | 476 |
Net Income to Company | 2,369 | 2,384 | 1,840 | 988 | 955 |
Net Income | 2,369 | 2,384 | 1,840 | 988 | 955 |
Net Income to Common | 2,369 | 2,384 | 1,840 | 988 | 955 |
Net Income Growth | -0.63% | 29.57% | 86.23% | 3.45% | 28.02% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 |
Shares Change | 0.12% | 0.53% | 0.02% | 0.20% | 27.93% |
EPS (Basic) | 98.89 | 99.68 | 77.19 | 41.52 | 40.25 |
EPS (Diluted) | 97.81 | 98.55 | 76.48 | 41.07 | 39.80 |
EPS Growth | -0.75% | 28.85% | 86.22% | 3.18% | 0.10% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | -5,743 | -4,746 | -3,934 | -3,931 | -1,922 |
Free Cash Flow Per Share | -237.11 | -196.19 | -163.49 | -163.39 | -80.05 |
Dividend Per Share | - | 10.000 | 7.688 | 4.625 | 4.031 |
Dividend Growth | - | 30.08% | 66.22% | 14.73% | 25.24% |
Gross Margin | 15.25% | 15.83% | 15.27% | 14.08% | 14.36% |
Operating Margin | 3.48% | 3.90% | 3.58% | 2.40% | 2.92% |
Profit Margin | 2.15% | 2.48% | 2.37% | 1.55% | 1.84% |
Free Cash Flow Margin | -5.22% | -4.94% | -5.06% | -6.18% | -3.71% |
EBITDA | 4,256 | 4,108 | 3,098 | 1,756 | 1,671 |
EBITDA Margin | 3.87% | 4.28% | 3.98% | 2.76% | 3.22% |
D&A For EBITDA | 431 | 361 | 310 | 226 | 158 |
EBIT | 3,825 | 3,747 | 2,788 | 1,530 | 1,513 |
EBIT Margin | 3.48% | 3.90% | 3.58% | 2.40% | 2.92% |
Effective Tax Rate | 33.47% | 33.11% | 33.14% | 33.15% | 33.26% |
Advertising Expenses | - | 1,532 | 1,243 | 1,032 | 961 |