b-style holdings,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	12,009	11,214	10,827	10,195
Revenue Growth	7.09%	3.57%	6.19%	-
Cost of Revenue	6,141	6,303	6,533	6,591
Gross Profit	5,868	4,911	4,294	3,604
Selling, General & Admin	5,678	4,588	4,018	3,401
Operating Expenses	5,671	4,583	4,018	3,401
Operating Income	197.11	327.43	276.05	203.12
Interest Expense	-30.32	-17.98	-14.07	-14.66
Interest & Investment Income	4.24	1.27	0.31	0.37
Other Non Operating Income (Expenses)	5.78	14.67	-15.11	14.72
EBT Excluding Unusual Items	176.79	325.39	247.18	203.54
Gain (Loss) on Sale of Investments	-	-	138.26	-8.35
Gain (Loss) on Sale of Assets	-	-	0.59	-
Asset Writedown	-21.38	-0.99	-15.5	-11.15
Pretax Income	155.41	324.4	370.52	184.05
Income Tax Expense	103.93	128.6	25.98	96.52
Net Income	51.48	195.8	344.54	87.54
Net Income to Common	51.48	195.8	344.54	87.54
Net Income Growth	-73.71%	-43.17%	293.60%	-
Shares Outstanding (Basic)	3	2	2	2
Shares Outstanding (Diluted)	3	3	2	2
Shares Change	11.32%	42.42%	-	-
EPS (Basic)	17.73	83.68	181.41	46.09
EPS (Diluted)	17.09	72.39	181.41	46.09
EPS Growth	-76.39%	-60.10%	293.60%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Free Cash Flow	-139.23	278.68	478.01	249.64
Free Cash Flow Per Share	-46.24	103.03	251.69	131.44
Gross Margin	48.86%	43.79%	39.66%	35.35%
Operating Margin	1.64%	2.92%	2.55%	1.99%
Profit Margin	0.43%	1.75%	3.18%	0.86%
Free Cash Flow Margin	-1.16%	2.48%	4.42%	2.45%
EBITDA	322.74	466.02	437.74	375.91
EBITDA Margin	2.69%	4.16%	4.04%	3.69%
D&A For EBITDA	125.63	138.58	161.69	172.79
EBIT	197.11	327.43	276.05	203.12
EBIT Margin	1.64%	2.92%	2.55%	1.99%
Effective Tax Rate	66.87%	39.64%	7.01%	52.44%