DOUTOR NICHIRES Holdings Co., Ltd. (TYO:3087)
Japan flag Japan · Delayed Price · Currency is JPY
2,486.00
+6.00 (0.24%)
Jul 15, 2025, 3:30 PM JST

DOUTOR NICHIRES Holdings Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021 2016 - 2020
Period Ending
May '25 Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
151,231148,822140,625126,864109,36396,141
Upgrade
Revenue Growth (YoY)
6.24%5.83%10.85%16.00%13.75%-26.72%
Upgrade
Cost of Revenue
60,78259,20156,43652,09445,04840,366
Upgrade
Gross Profit
90,44989,62184,18974,77064,31555,775
Upgrade
Selling, General & Admin
81,04480,02376,86671,80066,09860,095
Upgrade
Operating Expenses
81,04480,02376,86671,80066,09860,095
Upgrade
Operating Income
9,4059,5987,3232,970-1,783-4,320
Upgrade
Interest Expense
-28-27-17-15-13-15
Upgrade
Interest & Investment Income
494634293033
Upgrade
Earnings From Equity Investments
-46-51-19-7-21-30
Upgrade
Currency Exchange Gain (Loss)
-93-5226937616251
Upgrade
Other Non Operating Income (Expenses)
7599109111145102
Upgrade
EBT Excluding Unusual Items
9,3629,6137,6993,464-1,480-4,179
Upgrade
Gain (Loss) on Sale of Investments
--45---
Upgrade
Gain (Loss) on Sale of Assets
9927612
Upgrade
Asset Writedown
-598-598-920-1,302-3,160-3,533
Upgrade
Other Unusual Items
2092775961,8558,066-1,224
Upgrade
Pretax Income
8,9829,3017,4474,0233,427-8,934
Upgrade
Income Tax Expense
2,3722,3851,9115622,1682,012
Upgrade
Earnings From Continuing Operations
6,6106,9165,5363,4611,259-10,946
Upgrade
Minority Interest in Earnings
-35-36-45-32-38-33
Upgrade
Net Income
6,5756,8805,4913,4291,221-10,979
Upgrade
Net Income to Common
6,5756,8805,4913,4291,221-10,979
Upgrade
Net Income Growth
12.28%25.30%60.13%180.83%--
Upgrade
Shares Outstanding (Basic)
444444444444
Upgrade
Shares Outstanding (Diluted)
444444444444
Upgrade
Shares Change (YoY)
-0.34%-0.31%-0.56%0.01%0.03%0.05%
Upgrade
EPS (Basic)
150.38156.95124.8877.5527.61-248.37
Upgrade
EPS (Diluted)
150.38156.95124.8877.5527.61-248.37
Upgrade
EPS Growth
12.66%25.69%61.03%180.82%--
Upgrade
Free Cash Flow
-6,4917,32714210,429-7,932
Upgrade
Free Cash Flow Per Share
-148.08166.633.21235.87-179.44
Upgrade
Dividend Per Share
50.00050.00040.00030.00026.00024.000
Upgrade
Dividend Growth
25.00%25.00%33.33%15.38%8.33%-29.41%
Upgrade
Gross Margin
59.81%60.22%59.87%58.94%58.81%58.01%
Upgrade
Operating Margin
6.22%6.45%5.21%2.34%-1.63%-4.49%
Upgrade
Profit Margin
4.35%4.62%3.91%2.70%1.12%-11.42%
Upgrade
Free Cash Flow Margin
-4.36%5.21%0.11%9.54%-8.25%
Upgrade
EBITDA
14,09614,20211,5806,8832,401197
Upgrade
EBITDA Margin
9.32%9.54%8.24%5.42%2.20%0.21%
Upgrade
D&A For EBITDA
4,6914,6044,2573,9134,1844,517
Upgrade
EBIT
9,4059,5987,3232,970-1,783-4,320
Upgrade
EBIT Margin
6.22%6.45%5.21%2.34%-1.63%-4.49%
Upgrade
Effective Tax Rate
26.41%25.64%25.66%13.97%63.26%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.