DOUTOR NICHIRES Holdings Co., Ltd. (TYO:3087)
Japan flag Japan · Delayed Price · Currency is JPY
2,541.00
+23.00 (0.91%)
Dec 8, 2025, 3:30 PM JST

DOUTOR NICHIRES Holdings Statistics

Total Valuation

TYO:3087 has a market cap or net worth of JPY 105.81 billion. The enterprise value is 75.67 billion.

Market Cap105.81B
Enterprise Value 75.67B

Important Dates

The next estimated earnings date is Wednesday, January 14, 2026.

Earnings Date Jan 14, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

TYO:3087 has 42.02 million shares outstanding. The number of shares has decreased by -1.23% in one year.

Current Share Class 42.02M
Shares Outstanding 42.02M
Shares Change (YoY) -1.23%
Shares Change (QoQ) -2.95%
Owned by Insiders (%) 22.83%
Owned by Institutions (%) 20.68%
Float 26.18M

Valuation Ratios

The trailing PE ratio is 16.52 and the forward PE ratio is 14.41.

PE Ratio 16.52
Forward PE 14.41
PS Ratio 0.69
PB Ratio 1.03
P/TBV Ratio 1.04
P/FCF Ratio 23.76
P/OCF Ratio 10.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.48, with an EV/FCF ratio of 16.99.

EV / Earnings 11.47
EV / Sales 0.49
EV / EBITDA 5.48
EV / EBIT 8.25
EV / FCF 16.99

Financial Position

The company has a current ratio of 2.43, with a Debt / Equity ratio of 0.02.

Current Ratio 2.43
Quick Ratio 1.74
Debt / Equity 0.02
Debt / EBITDA 0.14
Debt / FCF 0.44
Interest Coverage 329.14

Financial Efficiency

Return on equity (ROE) is 6.47% and return on invested capital (ROIC) is 5.50%.

Return on Equity (ROE) 6.47%
Return on Assets (ROA) 4.30%
Return on Invested Capital (ROIC) 5.50%
Return on Capital Employed (ROCE) 8.31%
Revenue Per Employee 55.40M
Profits Per Employee 2.38M
Employee Count2,767
Asset Turnover 1.14
Inventory Turnover 9.98

Taxes

In the past 12 months, TYO:3087 has paid 2.33 billion in taxes.

Income Tax 2.33B
Effective Tax Rate 26.00%

Stock Price Statistics

The stock price has increased by +10.83% in the last 52 weeks. The beta is 0.17, so TYO:3087's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +10.83%
50-Day Moving Average 2,517.28
200-Day Moving Average 2,552.48
Relative Strength Index (RSI) 52.10
Average Volume (20 Days) 91,080

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3087 had revenue of JPY 153.30 billion and earned 6.60 billion in profits. Earnings per share was 152.39.

Revenue153.30B
Gross Profit 91.17B
Operating Income 9.22B
Pretax Income 8.96B
Net Income 6.60B
EBITDA 13.85B
EBIT 9.22B
Earnings Per Share (EPS) 152.39
Full Income Statement

Balance Sheet

The company has 32.47 billion in cash and 1.97 billion in debt, giving a net cash position of 30.50 billion or 725.80 per share.

Cash & Cash Equivalents 32.47B
Total Debt 1.97B
Net Cash 30.50B
Net Cash Per Share 725.80
Equity (Book Value) 102.35B
Book Value Per Share 2,427.13
Working Capital 34.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.43 billion and capital expenditures -5.97 billion, giving a free cash flow of 4.45 billion.

Operating Cash Flow 10.43B
Capital Expenditures -5.97B
Free Cash Flow 4.45B
FCF Per Share 105.99
Full Cash Flow Statement

Margins

Gross margin is 59.47%, with operating and profit margins of 6.01% and 4.30%.

Gross Margin 59.47%
Operating Margin 6.01%
Pretax Margin 5.85%
Profit Margin 4.30%
EBITDA Margin 9.03%
EBIT Margin 6.01%
FCF Margin 2.91%

Dividends & Yields

This stock pays an annual dividend of 54.00, which amounts to a dividend yield of 2.14%.

Dividend Per Share 54.00
Dividend Yield 2.14%
Dividend Growth (YoY) 8.00%
Years of Dividend Growth 5
Payout Ratio 33.20%
Buyback Yield 1.23%
Shareholder Yield 3.37%
Earnings Yield 6.23%
FCF Yield 4.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:3087 has an Altman Z-Score of 4.58 and a Piotroski F-Score of 6.

Altman Z-Score 4.58
Piotroski F-Score 6