Fujibo Holdings, Inc. (TYO:3104)
Japan
· Delayed Price · Currency is JPY 4,855.00
-5.00 (-0.10%)
May 23, 2025, 3:30 PM JST
Fujibo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 42,912 | 36,108 | 37,669 | 35,916 | 36,932 | Upgrade
|
| Revenue Growth (YoY) | 18.84% | -4.14% | 4.88% | -2.75% | -4.57% | Upgrade
|
| Cost of Revenue | 28,028 | 25,495 | 25,523 | 23,242 | 24,728 | Upgrade
|
| Gross Profit | 14,884 | 10,613 | 12,146 | 12,674 | 12,204 | Upgrade
|
| Selling, General & Admin | 6,660 | 6,288 | 6,112 | 5,736 | 5,966 | Upgrade
|
| Research & Development | 1,747 | 1,506 | 1,161 | 1,061 | 1,080 | Upgrade
|
| Operating Expenses | 8,407 | 7,794 | 7,273 | 6,797 | 6,918 | Upgrade
|
| Operating Income | 6,477 | 2,819 | 4,873 | 5,877 | 5,286 | Upgrade
|
| Interest Expense | -20 | -24 | -14 | -11 | -14 | Upgrade
|
| Interest & Investment Income | 88 | 77 | 62 | 50 | 49 | Upgrade
|
| Currency Exchange Gain (Loss) | -37 | -24 | -67 | -46 | -26 | Upgrade
|
| Other Non Operating Income (Expenses) | 167 | 428 | 186 | 175 | 155 | Upgrade
|
| EBT Excluding Unusual Items | 6,675 | 3,276 | 5,040 | 6,045 | 5,450 | Upgrade
|
| Gain (Loss) on Sale of Investments | 208 | 128 | - | - | 15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -104 | -65 | -65 | -105 | -271 | Upgrade
|
| Asset Writedown | -141 | -88 | -18 | -14 | -160 | Upgrade
|
| Other Unusual Items | - | -1 | -1 | -10 | 799 | Upgrade
|
| Pretax Income | 6,638 | 3,250 | 4,956 | 5,916 | 5,833 | Upgrade
|
| Income Tax Expense | 2,161 | 1,133 | 1,557 | 1,461 | 1,518 | Upgrade
|
| Net Income | 4,477 | 2,117 | 3,399 | 4,455 | 4,315 | Upgrade
|
| Net Income to Common | 4,477 | 2,117 | 3,399 | 4,455 | 4,315 | Upgrade
|
| Net Income Growth | 111.48% | -37.72% | -23.70% | 3.24% | 90.17% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -3.50% | -0.28% | 0.07% | 0.05% | 0.06% | Upgrade
|
| EPS (Basic) | 405.81 | 185.17 | 296.47 | 388.85 | 376.82 | Upgrade
|
| EPS (Diluted) | 405.81 | 185.17 | 296.47 | 388.85 | 376.82 | Upgrade
|
| EPS Growth | 119.16% | -37.54% | -23.76% | 3.19% | 90.06% | Upgrade
|
| Free Cash Flow | 1,905 | 1,705 | 2,547 | 5,328 | 923 | Upgrade
|
| Free Cash Flow Per Share | 172.67 | 149.13 | 222.15 | 465.04 | 80.60 | Upgrade
|
| Dividend Per Share | - | 110.000 | 110.000 | 110.000 | 105.000 | Upgrade
|
| Dividend Growth | - | - | - | 4.76% | 5.00% | Upgrade
|
| Gross Margin | 34.69% | 29.39% | 32.24% | 35.29% | 33.05% | Upgrade
|
| Operating Margin | 15.09% | 7.81% | 12.94% | 16.36% | 14.31% | Upgrade
|
| Profit Margin | 10.43% | 5.86% | 9.02% | 12.40% | 11.68% | Upgrade
|
| Free Cash Flow Margin | 4.44% | 4.72% | 6.76% | 14.84% | 2.50% | Upgrade
|
| EBITDA | 9,999 | 6,288 | 8,116 | 9,293 | 7,874 | Upgrade
|
| EBITDA Margin | 23.30% | 17.41% | 21.55% | 25.87% | 21.32% | Upgrade
|
| D&A For EBITDA | 3,522 | 3,469 | 3,243 | 3,416 | 2,588 | Upgrade
|
| EBIT | 6,477 | 2,819 | 4,873 | 5,877 | 5,286 | Upgrade
|
| EBIT Margin | 15.09% | 7.81% | 12.94% | 16.36% | 14.31% | Upgrade
|
| Effective Tax Rate | 32.55% | 34.86% | 31.42% | 24.70% | 26.02% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.