Fujibo Holdings, Inc. (TYO:3104)
Japan · Delayed Price · Currency is JPY 10,090
-280 (-2.70%)
Feb 13, 2026, 3:30 PM JST
Fujibo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 45,053 | 42,912 | 36,108 | 37,669 | 35,916 | 36,932 | |
Revenue Growth (YoY) | 8.32% | 18.84% | -4.14% | 4.88% | -2.75% | -4.57% |
Cost of Revenue | 28,861 | 28,028 | 25,495 | 25,523 | 23,242 | 24,728 |
Gross Profit | 16,192 | 14,884 | 10,613 | 12,146 | 12,674 | 12,204 |
Selling, General & Admin | 6,961 | 6,660 | 6,288 | 6,112 | 5,736 | 5,966 |
Research & Development | 1,721 | 1,747 | 1,506 | 1,161 | 1,061 | 1,080 |
Operating Expenses | 8,682 | 8,407 | 7,794 | 7,273 | 6,797 | 6,918 |
Operating Income | 7,510 | 6,477 | 2,819 | 4,873 | 5,877 | 5,286 |
Interest Expense | -10 | -20 | -24 | -14 | -11 | -14 |
Interest & Investment Income | 118 | 88 | 77 | 62 | 50 | 49 |
Currency Exchange Gain (Loss) | -37 | -37 | -24 | -67 | -46 | -26 |
Other Non Operating Income (Expenses) | 131 | 167 | 428 | 186 | 175 | 155 |
EBT Excluding Unusual Items | 7,712 | 6,675 | 3,276 | 5,040 | 6,045 | 5,450 |
Gain (Loss) on Sale of Investments | - | 208 | 128 | - | - | 15 |
Gain (Loss) on Sale of Assets | -107 | -104 | -65 | -65 | -105 | -271 |
Asset Writedown | -307 | -141 | -88 | -18 | -14 | -160 |
Other Unusual Items | -2 | - | -1 | -1 | -10 | 799 |
Pretax Income | 7,296 | 6,638 | 3,250 | 4,956 | 5,916 | 5,833 |
Income Tax Expense | 2,210 | 2,161 | 1,133 | 1,557 | 1,461 | 1,518 |
Net Income | 5,086 | 4,477 | 2,117 | 3,399 | 4,455 | 4,315 |
Net Income to Common | 5,086 | 4,477 | 2,117 | 3,399 | 4,455 | 4,315 |
Net Income Growth | 23.81% | 111.48% | -37.72% | -23.70% | 3.24% | 90.17% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -3.14% | -3.51% | -0.28% | 0.07% | 0.05% | 0.06% |
EPS (Basic) | 462.89 | 405.82 | 185.17 | 296.47 | 388.85 | 376.82 |
EPS (Diluted) | 462.89 | 405.82 | 185.17 | 296.47 | 388.85 | 376.82 |
EPS Growth | 27.82% | 119.17% | -37.54% | -23.76% | 3.19% | 90.06% |
Free Cash Flow | - | 1,905 | 1,705 | 2,547 | 5,328 | 923 |
Free Cash Flow Per Share | - | 172.68 | 149.13 | 222.15 | 465.04 | 80.60 |
Dividend Per Share | 70.000 | 130.000 | 110.000 | 110.000 | 110.000 | 105.000 |
Dividend Growth | -39.13% | 18.18% | - | - | 4.76% | 5.00% |
Gross Margin | 35.94% | 34.69% | 29.39% | 32.24% | 35.29% | 33.05% |
Operating Margin | 16.67% | 15.09% | 7.81% | 12.94% | 16.36% | 14.31% |
Profit Margin | 11.29% | 10.43% | 5.86% | 9.02% | 12.40% | 11.68% |
Free Cash Flow Margin | - | 4.44% | 4.72% | 6.76% | 14.84% | 2.50% |
EBITDA | 11,072 | 9,999 | 6,288 | 8,116 | 9,293 | 7,874 |
EBITDA Margin | 24.57% | 23.30% | 17.41% | 21.55% | 25.87% | 21.32% |
D&A For EBITDA | 3,562 | 3,522 | 3,469 | 3,243 | 3,416 | 2,588 |
EBIT | 7,510 | 6,477 | 2,819 | 4,873 | 5,877 | 5,286 |
EBIT Margin | 16.67% | 15.09% | 7.81% | 12.94% | 16.36% | 14.31% |
Effective Tax Rate | 30.29% | 32.55% | 34.86% | 31.42% | 24.70% | 26.02% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.