Fujibo Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	45,929	42,912	36,108	37,669	35,916
Revenue Growth (YoY)	7.03%	18.84%	-4.14%	4.88%	-2.75%
Cost of Revenue	28,992	28,028	25,495	25,523	23,242
Gross Profit	16,937	14,884	10,613	12,146	12,674
Selling, General & Admin	7,071	6,660	6,288	6,112	5,736
Research & Development	1,722	1,747	1,506	1,161	1,061
Operating Expenses	8,793	8,407	7,794	7,273	6,797
Operating Income	8,144	6,477	2,819	4,873	5,877
Interest Expense	-10	-20	-24	-14	-11
Interest & Investment Income	121	88	77	62	50
Currency Exchange Gain (Loss)	-	-37	-24	-67	-46
Other Non Operating Income (Expenses)	100	167	428	186	175
EBT Excluding Unusual Items	8,355	6,675	3,276	5,040	6,045
Gain (Loss) on Sale of Investments	-	208	128	-	-
Gain (Loss) on Sale of Assets	49	-104	-65	-65	-105
Asset Writedown	-778	-141	-88	-18	-14
Other Unusual Items	-1	-	-1	-1	-10
Pretax Income	7,625	6,638	3,250	4,956	5,916
Income Tax Expense	2,013	2,161	1,133	1,557	1,461
Net Income	5,612	4,477	2,117	3,399	4,455
Net Income to Common	5,612	4,477	2,117	3,399	4,455
Net Income Growth	25.35%	111.48%	-37.72%	-23.70%	3.24%
Shares Outstanding (Basic)	11	33	34	34	34
Shares Outstanding (Diluted)	11	33	34	34	34
Shares Change (YoY)	-65.93%	-3.51%	-0.28%	0.07%	0.05%
EPS (Basic)	497.76	135.27	61.72	98.82	129.62
EPS (Diluted)	497.76	135.27	61.72	98.82	129.62
EPS Growth	267.97%	119.17%	-37.54%	-23.76%	3.19%
Free Cash Flow	3,697	1,905	1,705	2,547	5,328
Free Cash Flow Per Share	327.91	57.56	49.71	74.05	155.01
Dividend Per Share	-	43.333	36.667	36.667	36.667
Dividend Growth	-	18.18%	-	-	4.76%
Gross Margin	36.88%	34.69%	29.39%	32.24%	35.29%
Operating Margin	17.73%	15.09%	7.81%	12.94%	16.36%
Profit Margin	12.22%	10.43%	5.86%	9.02%	12.40%
Free Cash Flow Margin	8.05%	4.44%	4.72%	6.76%	14.84%
EBITDA	11,569	9,999	6,288	8,116	9,293
EBITDA Margin	25.19%	23.30%	17.41%	21.55%	25.87%
D&A For EBITDA	3,425	3,522	3,469	3,243	3,416
EBIT	8,144	6,477	2,819	4,873	5,877
EBIT Margin	17.73%	15.09%	7.81%	12.94%	16.36%
Effective Tax Rate	26.40%	32.55%	34.86%	31.42%	24.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.