Fujibo Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	137,771	55,866	50,828	37,900	39,650	45,816
Market Cap Growth	135.38%	9.91%	34.11%	-4.41%	-13.46%	38.78%
Enterprise Value	129,616	48,458	45,711	31,797	35,164	43,618
Last Close Price	4080.00	1610.73	1422.02	1024.09	1036.45	1165.01
PE Ratio	26.44	12.48	24.01	11.15	8.90	10.62
Forward PE	23.11	10.82	17.28	9.30	8.57	10.53
PS Ratio	3.06	1.30	1.41	1.01	1.10	1.24
PB Ratio	2.74	1.18	1.16	0.88	0.98	1.23
P/TBV Ratio	2.80	1.20	1.19	0.91	0.99	1.25
P/FCF Ratio	-	29.33	29.81	14.88	7.44	49.64
P/OCF Ratio	-	6.45	10.19	7.32	4.35	6.75
PEG Ratio	-	2.14	2.14	2.14	2.14	2.14
EV/Sales Ratio	2.88	1.13	1.27	0.84	0.98	1.18
EV/EBITDA Ratio	11.71	4.85	7.27	3.92	3.78	5.54
EV/EBIT Ratio	17.26	7.48	16.22	6.53	5.98	8.25
EV/FCF Ratio	-	25.44	26.81	12.48	6.60	47.26
Debt / Equity Ratio	0.02	0.01	0.04	0.03	0.04	0.04
Debt / EBITDA Ratio	-	0.06	0.25	0.18	0.17	0.19
Debt / FCF Ratio	-	0.29	0.91	0.58	0.29	1.59
Net Debt / Equity Ratio	-0.16	-0.16	-0.15	-0.15	-0.17	-0.08
Net Debt / EBITDA Ratio	-0.74	-0.75	-1.07	-0.82	-0.73	-0.40
Net Debt / FCF Ratio	-	-3.94	-3.93	-2.60	-1.27	-3.41
Asset Turnover	0.66	0.67	0.58	0.63	0.63	0.68
Inventory Turnover	5.20	5.16	4.51	4.91	5.31	5.17
Quick Ratio	1.43	1.49	1.48	1.36	1.47	1.11
Current Ratio	1.97	2.00	2.02	1.94	1.96	1.55
Return on Equity (ROE)	10.53%	9.79%	4.87%	8.15%	11.46%	12.13%
Return on Assets (ROA)	6.91%	6.27%	2.84%	5.08%	6.43%	6.12%
Return on Invested Capital (ROIC)	18.29%	11.31%	4.99%	9.55%	13.05%	12.11%
Return on Capital Employed (ROCE)	13.10%	12.00%	5.60%	9.80%	12.50%	12.00%
Earnings Yield	3.69%	8.01%	4.17%	8.97%	11.24%	9.42%
FCF Yield	-	3.41%	3.35%	6.72%	13.44%	2.02%
Dividend Yield	1.38%	2.69%	2.58%	3.58%	3.54%	3.00%
Payout Ratio	-	29.02%	59.42%	36.95%	28.19%	26.42%
Buyback Yield / Dilution	0.77%	3.51%	0.28%	-0.07%	-0.05%	-0.06%
Total Shareholder Return	2.15%	6.20%	2.86%	3.51%	3.49%	2.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.