Fujibo Holdings, Inc. (TYO:3104)
Japan · Delayed Price · Currency is JPY 3,520.00
+40.00 (1.15%)
Aug 3, 2026, 3:30 PM JST
Fujibo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 47,848 | 45,929 | 42,912 | 36,108 | 37,669 | 35,916 | |
Revenue Growth | 9.28% | 7.03% | 18.84% | -4.14% | 4.88% | -2.75% |
Cost of Revenue | 30,197 | 28,992 | 28,028 | 25,495 | 25,523 | 23,242 |
Gross Profit | 17,651 | 16,937 | 14,884 | 10,613 | 12,146 | 12,674 |
Selling, General & Admin | 7,243 | 7,071 | 6,660 | 6,288 | 6,112 | 5,736 |
Research & Development | 1,718 | 1,722 | 1,747 | 1,506 | 1,161 | 1,061 |
Operating Expenses | 8,961 | 8,793 | 8,407 | 7,794 | 7,273 | 6,797 |
Operating Income | 8,690 | 8,144 | 6,477 | 2,819 | 4,873 | 5,877 |
Interest Expense | -9 | -10 | -20 | -24 | -14 | -11 |
Interest & Investment Income | 135 | 121 | 88 | 77 | 62 | 50 |
Currency Exchange Gain (Loss) | - | - | -37 | -24 | -67 | -46 |
Other Non Operating Income (Expenses) | 84 | 100 | 167 | 428 | 186 | 175 |
EBT Excluding Unusual Items | 8,900 | 8,355 | 6,675 | 3,276 | 5,040 | 6,045 |
Gain (Loss) on Sale of Investments | - | - | 208 | 128 | - | - |
Gain (Loss) on Sale of Assets | 99 | 49 | -104 | -65 | -65 | -105 |
Asset Writedown | -826 | -778 | -141 | -88 | -18 | -14 |
Other Unusual Items | -1 | -1 | - | -1 | -1 | -10 |
Pretax Income | 8,172 | 7,625 | 6,638 | 3,250 | 4,956 | 5,916 |
Income Tax Expense | 2,298 | 2,013 | 2,161 | 1,133 | 1,557 | 1,461 |
Net Income | 5,874 | 5,612 | 4,477 | 2,117 | 3,399 | 4,455 |
Net Income to Common | 5,874 | 5,612 | 4,477 | 2,117 | 3,399 | 4,455 |
Net Income Growth | 20.32% | 25.35% | 111.48% | -37.72% | -23.70% | 3.24% |
Shares Outstanding (Basic) | 34 | 34 | 33 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 33 | 34 | 34 | 34 |
Shares Change | 2.01% | 2.20% | -3.51% | -0.28% | 0.07% | 0.05% |
EPS (Basic) | 174.02 | 165.92 | 135.27 | 61.72 | 98.82 | 129.62 |
EPS (Diluted) | 174.02 | 165.92 | 135.27 | 61.72 | 98.82 | 129.62 |
EPS Growth | 17.94% | 22.66% | 119.17% | -37.54% | -23.76% | 3.19% |
Free Cash Flow | - | 3,697 | 1,905 | 1,705 | 2,547 | 5,328 |
Free Cash Flow Per Share | - | 109.30 | 57.56 | 49.71 | 74.05 | 155.01 |
Dividend Per Share | 60.000 | 60.000 | 43.333 | 36.667 | 36.667 | 36.667 |
Dividend Growth | 38.46% | 38.46% | 18.18% | 0% | 0% | 4.76% |
Gross Margin | 36.89% | 36.88% | 34.69% | 29.39% | 32.24% | 35.29% |
Operating Margin | 18.16% | 17.73% | 15.09% | 7.81% | 12.94% | 16.36% |
Profit Margin | 12.28% | 12.22% | 10.43% | 5.86% | 9.02% | 12.40% |
Free Cash Flow Margin | - | 8.05% | 4.44% | 4.72% | 6.76% | 14.84% |
EBITDA | 12,091 | 11,569 | 9,999 | 6,288 | 8,116 | 9,293 |
EBITDA Margin | 25.27% | 25.19% | 23.30% | 17.41% | 21.55% | 25.87% |
D&A For EBITDA | 3,401 | 3,425 | 3,522 | 3,469 | 3,243 | 3,416 |
EBIT | 8,690 | 8,144 | 6,477 | 2,819 | 4,873 | 5,877 |
EBIT Margin | 18.16% | 17.73% | 15.09% | 7.81% | 12.94% | 16.36% |
Effective Tax Rate | 28.12% | 26.40% | 32.55% | 34.86% | 31.42% | 24.70% |