Kurabo Industries Ltd. (TYO:3106)
Japan
· Delayed Price · Currency is JPY 7,400.00
+30.00 (0.41%)
Jun 11, 2025, 1:35 PM JST
Kurabo Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 150,660 | 151,314 | 153,522 | 132,215 | 122,184 | Upgrade
|
| Revenue Growth (YoY) | -0.43% | -1.44% | 16.11% | 8.21% | -14.51% | Upgrade
|
| Cost of Revenue | 119,001 | 120,985 | 124,077 | 104,863 | 99,805 | Upgrade
|
| Gross Profit | 31,659 | 30,329 | 29,445 | 27,352 | 22,379 | Upgrade
|
| Selling, General & Admin | 21,346 | 18,551 | 18,187 | 17,176 | 16,583 | Upgrade
|
| Research & Development | - | 1,932 | 1,903 | 2,024 | 1,924 | Upgrade
|
| Operating Expenses | 21,346 | 21,142 | 20,768 | 19,823 | 19,172 | Upgrade
|
| Operating Income | 10,313 | 9,187 | 8,677 | 7,529 | 3,207 | Upgrade
|
| Interest Expense | -320 | -363 | -351 | -188 | -229 | Upgrade
|
| Interest & Investment Income | 1,706 | 1,433 | 1,263 | 1,063 | 1,022 | Upgrade
|
| Earnings From Equity Investments | 41 | 43 | 21 | -166 | -12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 532 | 397 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 43 | 13 | -118 | 149 | 255 | Upgrade
|
| EBT Excluding Unusual Items | 11,783 | 10,313 | 10,024 | 8,784 | 4,243 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,473 | 1,039 | 453 | 165 | 1,537 | Upgrade
|
| Gain (Loss) on Sale of Assets | 553 | -243 | -132 | 124 | -180 | Upgrade
|
| Asset Writedown | -2,826 | -687 | -2,432 | -341 | -705 | Upgrade
|
| Legal Settlements | -227 | - | - | - | - | Upgrade
|
| Other Unusual Items | 20 | 95 | -296 | -314 | -1,118 | Upgrade
|
| Pretax Income | 11,776 | 10,517 | 7,617 | 8,418 | 3,777 | Upgrade
|
| Income Tax Expense | 2,718 | 3,795 | 2,047 | 2,912 | 1,633 | Upgrade
|
| Earnings From Continuing Operations | 9,058 | 6,722 | 5,570 | 5,506 | 2,144 | Upgrade
|
| Minority Interest in Earnings | -44 | 16 | -54 | 96 | 65 | Upgrade
|
| Net Income | 9,014 | 6,738 | 5,516 | 5,602 | 2,209 | Upgrade
|
| Net Income to Common | 9,014 | 6,738 | 5,516 | 5,602 | 2,209 | Upgrade
|
| Net Income Growth | 33.78% | 22.15% | -1.54% | 153.60% | -40.79% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 19 | 19 | 20 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 19 | 19 | 20 | 21 | Upgrade
|
| Shares Change (YoY) | -6.05% | -3.27% | -3.83% | -2.92% | -1.70% | Upgrade
|
| EPS (Basic) | 516.17 | 362.49 | 287.04 | 280.34 | 107.32 | Upgrade
|
| EPS (Diluted) | 516.17 | 362.49 | 287.04 | 280.34 | 107.32 | Upgrade
|
| EPS Growth | 42.39% | 26.29% | 2.39% | 161.23% | -39.77% | Upgrade
|
| Free Cash Flow | 5,463 | 8,274 | -2,020 | 5,760 | 2,687 | Upgrade
|
| Free Cash Flow Per Share | 312.83 | 445.13 | -105.11 | 288.25 | 130.54 | Upgrade
|
| Dividend Per Share | 180.000 | 100.000 | 70.000 | 70.000 | 60.000 | Upgrade
|
| Dividend Growth | 80.00% | 42.86% | - | 16.67% | - | Upgrade
|
| Gross Margin | 21.01% | 20.04% | 19.18% | 20.69% | 18.32% | Upgrade
|
| Operating Margin | 6.84% | 6.07% | 5.65% | 5.70% | 2.63% | Upgrade
|
| Profit Margin | 5.98% | 4.45% | 3.59% | 4.24% | 1.81% | Upgrade
|
| Free Cash Flow Margin | 3.63% | 5.47% | -1.32% | 4.36% | 2.20% | Upgrade
|
| EBITDA | 15,470 | 14,273 | 13,858 | 12,720 | 8,322 | Upgrade
|
| EBITDA Margin | 10.27% | 9.43% | 9.03% | 9.62% | 6.81% | Upgrade
|
| D&A For EBITDA | 5,157 | 5,086 | 5,181 | 5,191 | 5,115 | Upgrade
|
| EBIT | 10,313 | 9,187 | 8,677 | 7,529 | 3,207 | Upgrade
|
| EBIT Margin | 6.84% | 6.07% | 5.65% | 5.70% | 2.63% | Upgrade
|
| Effective Tax Rate | 23.08% | 36.08% | 26.87% | 34.59% | 43.23% | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.