Kurabo Industries Ltd. (TYO:3106)
Japan
· Delayed Price · Currency is JPY 6,240.00
+120.00 (1.96%)
Apr 24, 2025, 3:30 PM JST
Kurabo Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 150,197 | 151,314 | 153,522 | 132,215 | 122,184 | 142,926 | Upgrade
|
| Revenue Growth (YoY) | -1.59% | -1.44% | 16.11% | 8.21% | -14.51% | -9.01% | Upgrade
|
| Cost of Revenue | 119,210 | 120,985 | 124,077 | 104,863 | 99,805 | 117,339 | Upgrade
|
| Gross Profit | 30,987 | 30,329 | 29,445 | 27,352 | 22,379 | 25,587 | Upgrade
|
| Selling, General & Admin | 18,428 | 18,551 | 18,187 | 17,176 | 16,583 | 18,262 | Upgrade
|
| Research & Development | 1,932 | 1,932 | 1,903 | 2,024 | 1,924 | 2,210 | Upgrade
|
| Operating Expenses | 21,019 | 21,142 | 20,768 | 19,823 | 19,172 | 20,819 | Upgrade
|
| Operating Income | 9,968 | 9,187 | 8,677 | 7,529 | 3,207 | 4,768 | Upgrade
|
| Interest Expense | -348 | -363 | -351 | -188 | -229 | -309 | Upgrade
|
| Interest & Investment Income | 1,690 | 1,433 | 1,263 | 1,063 | 1,022 | 1,121 | Upgrade
|
| Earnings From Equity Investments | 52 | 43 | 21 | -166 | -12 | 22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 532 | 397 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -20 | 13 | -118 | 149 | 255 | -117 | Upgrade
|
| EBT Excluding Unusual Items | 11,342 | 10,313 | 10,024 | 8,784 | 4,243 | 5,485 | Upgrade
|
| Gain (Loss) on Sale of Investments | 377 | 1,039 | 453 | 165 | 1,537 | -257 | Upgrade
|
| Gain (Loss) on Sale of Assets | -122 | -243 | -132 | 124 | -180 | -8 | Upgrade
|
| Asset Writedown | -187 | -687 | -2,432 | -341 | -705 | -304 | Upgrade
|
| Other Unusual Items | 941 | 95 | -296 | -314 | -1,118 | 469 | Upgrade
|
| Pretax Income | 12,118 | 10,517 | 7,617 | 8,418 | 3,777 | 5,385 | Upgrade
|
| Income Tax Expense | 3,629 | 3,795 | 2,047 | 2,912 | 1,633 | 1,845 | Upgrade
|
| Earnings From Continuing Operations | 8,489 | 6,722 | 5,570 | 5,506 | 2,144 | 3,540 | Upgrade
|
| Minority Interest in Earnings | -22 | 16 | -54 | 96 | 65 | 191 | Upgrade
|
| Net Income | 8,467 | 6,738 | 5,516 | 5,602 | 2,209 | 3,731 | Upgrade
|
| Net Income to Common | 8,467 | 6,738 | 5,516 | 5,602 | 2,209 | 3,731 | Upgrade
|
| Net Income Growth | 83.63% | 22.15% | -1.54% | 153.60% | -40.79% | -19.75% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 19 | 19 | 20 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 19 | 19 | 20 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -5.65% | -3.27% | -3.83% | -2.92% | -1.70% | -3.27% | Upgrade
|
| EPS (Basic) | 477.77 | 362.49 | 287.04 | 280.34 | 107.32 | 178.18 | Upgrade
|
| EPS (Diluted) | 477.77 | 362.49 | 287.04 | 280.34 | 107.32 | 178.18 | Upgrade
|
| EPS Growth | 94.62% | 26.29% | 2.39% | 161.23% | -39.77% | -17.04% | Upgrade
|
| Free Cash Flow | - | 8,274 | -2,020 | 5,760 | 2,687 | 2,595 | Upgrade
|
| Free Cash Flow Per Share | - | 445.13 | -105.11 | 288.25 | 130.54 | 123.93 | Upgrade
|
| Dividend Per Share | 60.000 | 100.000 | 70.000 | 70.000 | 60.000 | 60.000 | Upgrade
|
| Dividend Growth | -45.45% | 42.86% | - | 16.67% | - | - | Upgrade
|
| Gross Margin | 20.63% | 20.04% | 19.18% | 20.69% | 18.32% | 17.90% | Upgrade
|
| Operating Margin | 6.64% | 6.07% | 5.65% | 5.70% | 2.63% | 3.34% | Upgrade
|
| Profit Margin | 5.64% | 4.45% | 3.59% | 4.24% | 1.81% | 2.61% | Upgrade
|
| Free Cash Flow Margin | - | 5.47% | -1.32% | 4.36% | 2.20% | 1.82% | Upgrade
|
| EBITDA | 14,983 | 14,273 | 13,858 | 12,720 | 8,322 | 10,172 | Upgrade
|
| EBITDA Margin | 9.98% | 9.43% | 9.03% | 9.62% | 6.81% | 7.12% | Upgrade
|
| D&A For EBITDA | 5,015 | 5,086 | 5,181 | 5,191 | 5,115 | 5,404 | Upgrade
|
| EBIT | 9,968 | 9,187 | 8,677 | 7,529 | 3,207 | 4,768 | Upgrade
|
| EBIT Margin | 6.64% | 6.07% | 5.65% | 5.70% | 2.63% | 3.34% | Upgrade
|
| Effective Tax Rate | 29.95% | 36.08% | 26.87% | 34.59% | 43.23% | 34.26% | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.