Kurabo Industries Ltd. (TYO:3106)
Japan · Delayed Price · Currency is JPY 10,350
+170 (1.67%)
Feb 12, 2026, 3:30 PM JST
Kurabo Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 144,049 | 150,660 | 151,314 | 153,522 | 132,215 | 122,184 | |
Revenue Growth (YoY) | -4.09% | -0.43% | -1.44% | 16.11% | 8.21% | -14.51% |
Cost of Revenue | 112,769 | 119,001 | 120,985 | 124,077 | 104,863 | 99,805 |
Gross Profit | 31,280 | 31,659 | 30,329 | 29,445 | 27,352 | 22,379 |
Selling, General & Admin | 19,066 | 18,737 | 18,551 | 18,187 | 17,176 | 16,583 |
Research & Development | 1,741 | 1,741 | 1,932 | 1,903 | 2,024 | 1,924 |
Operating Expenses | 21,675 | 21,346 | 21,142 | 20,768 | 19,823 | 19,172 |
Operating Income | 9,605 | 10,313 | 9,187 | 8,677 | 7,529 | 3,207 |
Interest Expense | -213 | -320 | -363 | -351 | -188 | -229 |
Interest & Investment Income | 2,099 | 1,706 | 1,433 | 1,263 | 1,063 | 1,022 |
Earnings From Equity Investments | 14 | 41 | 43 | 21 | -166 | -12 |
Currency Exchange Gain (Loss) | - | - | - | 532 | 397 | - |
Other Non Operating Income (Expenses) | 2 | 43 | 13 | -118 | 149 | 255 |
EBT Excluding Unusual Items | 11,507 | 11,783 | 10,313 | 10,024 | 8,784 | 4,243 |
Gain (Loss) on Sale of Investments | 7,430 | 2,473 | 1,039 | 453 | 165 | 1,537 |
Gain (Loss) on Sale of Assets | 1,302 | 553 | -243 | -132 | 124 | -180 |
Asset Writedown | -2,826 | -2,826 | -687 | -2,432 | -341 | -705 |
Legal Settlements | 6 | -227 | - | - | - | - |
Other Unusual Items | -823 | 20 | 95 | -296 | -314 | -1,118 |
Pretax Income | 16,596 | 11,776 | 10,517 | 7,617 | 8,418 | 3,777 |
Income Tax Expense | 4,003 | 2,718 | 3,795 | 2,047 | 2,912 | 1,633 |
Earnings From Continuing Operations | 12,593 | 9,058 | 6,722 | 5,570 | 5,506 | 2,144 |
Minority Interest in Earnings | -35 | -44 | 16 | -54 | 96 | 65 |
Net Income | 12,558 | 9,014 | 6,738 | 5,516 | 5,602 | 2,209 |
Net Income to Common | 12,558 | 9,014 | 6,738 | 5,516 | 5,602 | 2,209 |
Net Income Growth | 48.32% | 33.78% | 22.15% | -1.54% | 153.60% | -40.79% |
Shares Outstanding (Basic) | 16 | 17 | 19 | 19 | 20 | 21 |
Shares Outstanding (Diluted) | 16 | 17 | 19 | 19 | 20 | 21 |
Shares Change (YoY) | -8.79% | -6.05% | -3.27% | -3.83% | -2.92% | -1.70% |
EPS (Basic) | 751.74 | 516.18 | 362.49 | 287.04 | 280.34 | 107.32 |
EPS (Diluted) | 751.74 | 516.18 | 362.49 | 287.04 | 280.34 | 107.32 |
EPS Growth | 57.34% | 42.40% | 26.29% | 2.39% | 161.23% | -39.77% |
Free Cash Flow | - | 5,463 | 8,274 | -2,020 | 5,760 | 2,687 |
Free Cash Flow Per Share | - | 312.83 | 445.13 | -105.11 | 288.25 | 130.54 |
Dividend Per Share | 261.000 | 180.000 | 100.000 | 70.000 | 70.000 | 60.000 |
Dividend Growth | 117.50% | 80.00% | 42.86% | - | 16.67% | - |
Gross Margin | - | 21.01% | 20.04% | 19.18% | 20.69% | 18.32% |
Operating Margin | 6.67% | 6.84% | 6.07% | 5.65% | 5.70% | 2.63% |
Profit Margin | 8.72% | 5.98% | 4.45% | 3.59% | 4.24% | 1.81% |
Free Cash Flow Margin | - | 3.63% | 5.47% | -1.32% | 4.36% | 2.20% |
EBITDA | 14,815 | 15,470 | 14,273 | 13,858 | 12,720 | 8,322 |
EBITDA Margin | - | 10.27% | 9.43% | 9.03% | 9.62% | 6.81% |
D&A For EBITDA | 5,210 | 5,157 | 5,086 | 5,181 | 5,191 | 5,115 |
EBIT | 9,605 | 10,313 | 9,187 | 8,677 | 7,529 | 3,207 |
EBIT Margin | - | 6.84% | 6.07% | 5.65% | 5.70% | 2.63% |
Effective Tax Rate | - | 23.08% | 36.08% | 26.87% | 34.59% | 43.23% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.