Kurabo Industries Ltd. (TYO:3106)
10,640
-290 (-2.65%)
May 27, 2026, 10:33 AM JST
Kurabo Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 143,758 | 150,660 | 151,314 | 153,522 | 132,215 | |
Revenue Growth (YoY) | -4.58% | -0.43% | -1.44% | 16.11% | 8.21% |
Cost of Revenue | 112,882 | 119,001 | 120,985 | 124,077 | 104,863 |
Gross Profit | 30,876 | 31,659 | 30,329 | 29,445 | 27,352 |
Selling, General & Admin | 21,694 | 18,737 | 18,551 | 18,187 | 17,176 |
Research & Development | - | 1,741 | 1,932 | 1,903 | 2,024 |
Operating Expenses | 21,694 | 21,346 | 21,142 | 20,768 | 19,823 |
Operating Income | 9,182 | 10,313 | 9,187 | 8,677 | 7,529 |
Interest Expense | -189 | -320 | -363 | -351 | -188 |
Interest & Investment Income | 2,102 | 1,706 | 1,433 | 1,263 | 1,063 |
Earnings From Equity Investments | 11 | 41 | 43 | 21 | -166 |
Currency Exchange Gain (Loss) | - | - | - | 532 | 397 |
Other Non Operating Income (Expenses) | 58 | 43 | 13 | -118 | 149 |
EBT Excluding Unusual Items | 11,164 | 11,783 | 10,313 | 10,024 | 8,784 |
Gain (Loss) on Sale of Investments | 6,460 | 2,473 | 1,039 | 453 | 165 |
Gain (Loss) on Sale of Assets | 594 | 553 | -243 | -132 | 124 |
Asset Writedown | -155 | -2,826 | -687 | -2,432 | -341 |
Legal Settlements | - | -227 | - | - | - |
Other Unusual Items | 115 | 20 | 95 | -296 | -314 |
Pretax Income | 18,178 | 11,776 | 10,517 | 7,617 | 8,418 |
Income Tax Expense | 5,273 | 2,718 | 3,795 | 2,047 | 2,912 |
Earnings From Continuing Operations | 12,905 | 9,058 | 6,722 | 5,570 | 5,506 |
Minority Interest in Earnings | -29 | -44 | 16 | -54 | 96 |
Net Income | 12,876 | 9,014 | 6,738 | 5,516 | 5,602 |
Net Income to Common | 12,876 | 9,014 | 6,738 | 5,516 | 5,602 |
Net Income Growth | 42.84% | 33.78% | 22.15% | -1.54% | 153.60% |
Shares Outstanding (Basic) | 16 | 17 | 19 | 19 | 20 |
Shares Outstanding (Diluted) | 16 | 17 | 19 | 19 | 20 |
Shares Change (YoY) | -5.70% | -6.05% | -3.27% | -3.83% | -2.92% |
EPS (Basic) | 781.87 | 516.18 | 362.49 | 287.04 | 280.34 |
EPS (Diluted) | 781.87 | 516.18 | 362.49 | 287.04 | 280.34 |
EPS Growth | 51.47% | 42.40% | 26.29% | 2.39% | 161.23% |
Free Cash Flow | 8,511 | 5,463 | 8,274 | -2,020 | 5,760 |
Free Cash Flow Per Share | 516.81 | 312.83 | 445.13 | -105.11 | 288.25 |
Dividend Per Share | - | 180.000 | 100.000 | 70.000 | 70.000 |
Dividend Growth | - | 80.00% | 42.86% | - | 16.67% |
Gross Margin | 21.48% | 21.01% | 20.04% | 19.18% | 20.69% |
Operating Margin | 6.39% | 6.84% | 6.07% | 5.65% | 5.70% |
Profit Margin | 8.96% | 5.98% | 4.45% | 3.59% | 4.24% |
Free Cash Flow Margin | 5.92% | 3.63% | 5.47% | -1.32% | 4.36% |
EBITDA | 14,199 | 15,470 | 14,273 | 13,858 | 12,720 |
EBITDA Margin | 9.88% | 10.27% | 9.43% | 9.03% | 9.62% |
D&A For EBITDA | 5,017 | 5,157 | 5,086 | 5,181 | 5,191 |
EBIT | 9,182 | 10,313 | 9,187 | 8,677 | 7,529 |
EBIT Margin | 6.39% | 6.84% | 6.07% | 5.65% | 5.70% |
Effective Tax Rate | 29.01% | 23.08% | 36.08% | 26.87% | 34.59% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.