Kurabo Industries Ltd. (TYO:3106)
Japan · Delayed Price · Currency is JPY 10,400
+80 (0.78%)
Aug 21, 2026, 3:30 PM JST
Kurabo Industries Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 18,178 | 11,776 | 10,517 | 7,618 | 8,418 |
Depreciation & Amortization | 5,017 | 5,157 | 5,086 | 5,181 | 5,191 |
Loss (Gain) From Sale of Assets | -816 | 2,202 | 587 | 2,281 | 217 |
Loss (Gain) From Sale of Investments | -6,460 | -2,473 | -1,038 | -453 | -164 |
Loss (Gain) on Equity Investments | -11 | -41 | -43 | -21 | 166 |
Other Operating Activities | -2,970 | -4,087 | -2,818 | -3,173 | -2,044 |
Change in Accounts Receivable | 1,263 | 2,392 | -2,736 | -1,686 | -2,842 |
Change in Inventory | 2,252 | 911 | 508 | -6,931 | -3,682 |
Change in Accounts Payable | -2,059 | -2,797 | 1,565 | -1,652 | 4,251 |
Change in Other Net Operating Assets | 192 | -1,992 | 1,236 | 1,352 | -265 |
Operating Cash Flow | 14,586 | 11,048 | 12,864 | 2,516 | 9,246 |
Operating Cash Flow Growth | 32.02% | -14.12% | 411.29% | -72.79% | 14.53% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -6,075 | -5,585 | -4,590 | -4,536 | -3,486 |
Sale of Property, Plant & Equipment | 953 | 631 | 35 | 232 | 176 |
Divestitures | 63 | -30 | 2,440 | - | - |
Investment in Securities | 6,381 | 1,966 | 2,143 | 1,599 | 449 |
Other Investing Activities | -197 | -81 | -413 | -305 | -374 |
Investing Cash Flow | 1,366 | -2,989 | -387 | -2,969 | -3,341 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | - | - | 2,032 | - |
Long-Term Debt Issued | 182 | 500 | 1,186 | 100 | 617 |
Total Debt Issued | 182 | 500 | 1,186 | 2,132 | 617 |
Short-Term Debt Repaid | -3,183 | -1,486 | -1,089 | - | -9,480 |
Long-Term Debt Repaid | -344 | -658 | -1,915 | -576 | -1,209 |
Total Debt Repaid | -3,527 | -2,144 | -3,004 | -576 | -10,689 |
Net Debt Issued (Repaid) | -3,345 | -1,644 | -1,818 | 1,556 | -10,072 |
Repurchase of Common Stock | -7,124 | -5,165 | -2,477 | -2,002 | -1,536 |
Common Dividends Paid | -4,390 | -2,141 | -1,417 | -2,061 | -1,241 |
Other Financing Activities | -947 | -88 | -1,239 | -1,074 | -1,216 |
Financing Cash Flow | -15,806 | -9,038 | -6,951 | -3,581 | -14,065 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 194 | 14 | 238 | 321 | 174 |
Miscellaneous Cash Flow Adjustments | - | 1 | -1 | - | 1 |
Net Cash Flow | 340 | -964 | 5,763 | -3,713 | -7,985 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 8,511 | 5,463 | 8,274 | -2,020 | 5,760 |
Free Cash Flow Growth | 55.79% | -33.97% | - | - | 114.37% |
Free Cash Flow Margin | 5.92% | 3.63% | 5.47% | -1.32% | 4.36% |
Free Cash Flow Per Share | 516.82 | 312.83 | 445.13 | -105.11 | 288.25 |
Levered Free Cash Flow | 6,026 | 6,121 | 8,916 | -5,143 | 3,318 |
Unlevered Free Cash Flow | 6,144 | 6,321 | 9,143 | -4,924 | 3,436 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 192 | 339 | 328 | 325 | 178 |
Cash Income Tax Paid | 3,111 | 4,757 | 2,954 | 3,103 | 2,264 |
Change in Working Capital | 1,648 | -1,486 | 573 | -8,917 | -2,538 |