Daiwabo Holdings Co., Ltd. (TYO:3107)
Japan flag Japan · Delayed Price · Currency is JPY
3,113.00
+9.00 (0.29%)
At close: Jan 23, 2026

Daiwabo Holdings Statistics

Total Valuation

TYO:3107 has a market cap or net worth of JPY 272.19 billion. The enterprise value is 242.62 billion.

Market Cap272.19B
Enterprise Value 242.62B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:3107 has 87.44 million shares outstanding. The number of shares has decreased by -3.48% in one year.

Current Share Class 87.44M
Shares Outstanding 87.44M
Shares Change (YoY) -3.48%
Shares Change (QoQ) -0.75%
Owned by Insiders (%) 0.06%
Owned by Institutions (%) 51.91%
Float 84.59M

Valuation Ratios

The trailing PE ratio is 9.00 and the forward PE ratio is 9.87.

PE Ratio 9.00
Forward PE 9.87
PS Ratio 0.21
PB Ratio 1.69
P/TBV Ratio 1.75
P/FCF Ratio 58.36
P/OCF Ratio 36.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.33, with an EV/FCF ratio of 52.02.

EV / Earnings 7.82
EV / Sales 0.19
EV / EBITDA 5.33
EV / EBIT 5.54
EV / FCF 52.02

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 0.13.

Current Ratio 1.51
Quick Ratio 1.16
Debt / Equity 0.13
Debt / EBITDA 0.45
Debt / FCF 4.38
Interest Coverage 234.29

Financial Efficiency

Return on equity (ROE) is 20.54% and return on invested capital (ROIC) is 15.95%.

Return on Equity (ROE) 20.54%
Return on Assets (ROA) 6.43%
Return on Invested Capital (ROIC) 15.95%
Return on Capital Employed (ROCE) 24.89%
Weighted Average Cost of Capital (WACC) 5.59%
Revenue Per Employee 435.88M
Profits Per Employee 10.59M
Employee Count2,928
Asset Turnover 3.00
Inventory Turnover 19.97

Taxes

In the past 12 months, TYO:3107 has paid 14.02 billion in taxes.

Income Tax 14.02B
Effective Tax Rate 31.13%

Stock Price Statistics

The stock price has increased by +5.60% in the last 52 weeks. The beta is 0.31, so TYO:3107's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +5.60%
50-Day Moving Average 3,016.60
200-Day Moving Average 2,787.75
Relative Strength Index (RSI) 55.16
Average Volume (20 Days) 322,000

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3107 had revenue of JPY 1.28 trillion and earned 31.01 billion in profits. Earnings per share was 345.74.

Revenue1.28T
Gross Profit 92.82B
Operating Income 43.81B
Pretax Income 45.03B
Net Income 31.01B
EBITDA 45.55B
EBIT 43.81B
Earnings Per Share (EPS) 345.74
Full Income Statement

Balance Sheet

The company has 50.01 billion in cash and 20.44 billion in debt, with a net cash position of 29.57 billion or 338.21 per share.

Cash & Cash Equivalents 50.01B
Total Debt 20.44B
Net Cash 29.57B
Net Cash Per Share 338.21
Equity (Book Value) 161.22B
Book Value Per Share 1,819.20
Working Capital 141.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.55 billion and capital expenditures -2.89 billion, giving a free cash flow of 4.66 billion.

Operating Cash Flow 7.55B
Capital Expenditures -2.89B
Free Cash Flow 4.66B
FCF Per Share 53.34
Full Cash Flow Statement

Margins

Gross margin is 7.27%, with operating and profit margins of 3.43% and 2.43%.

Gross Margin 7.27%
Operating Margin 3.43%
Pretax Margin 3.53%
Profit Margin 2.43%
EBITDA Margin 3.57%
EBIT Margin 3.43%
FCF Margin 0.37%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 3.22%.

Dividend Per Share 100.00
Dividend Yield 3.22%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 3
Payout Ratio 26.17%
Buyback Yield 3.48%
Shareholder Yield 6.73%
Earnings Yield 11.39%
FCF Yield 1.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 5.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 5

Scores

TYO:3107 has an Altman Z-Score of 4.45 and a Piotroski F-Score of 5.

Altman Z-Score 4.45
Piotroski F-Score 5